Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥18.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥17.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥15.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥16.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.9bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥945m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥965m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥822m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥945m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥24.7bnat 2025-03-31Cons.Assets
Total assets¥21.8bnat 2024-03-31Cons.Assets
Total assets¥18.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥16.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥13.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥10.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥737m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥875m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥768m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥842m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥605m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥250m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥448.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥270.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥346.722022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥275.892021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥234.872020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,895.83at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,513.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,160.96at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,920.52at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,731.74at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio55.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,031at 2025-03-31Cons.Number of employees
Employees1,007at 2024-03-31Cons.Number of employees
Employees1,000at 2023-03-31dCons.Number of employees
Employees1,006at 2022-03-31dCons.Number of employees
Employees1,007at 2021-03-31dCons.Number of employees
Revenue¥20.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥16.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥15.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥914m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥695m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥24.1bnat 2025-03-31StandaloneAssets
Total assets¥21.0bnat 2024-03-31StandaloneAssets
Total assets¥18.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥9.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥13.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥440.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥261.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.592022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥386.292021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,812.71at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,403.88at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,153.04at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,888.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,558.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,510,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees738at 2025-03-31StandaloneNumber of employees
Employees736at 2024-03-31StandaloneNumber of employees
Employees765at 2023-03-31dStandaloneNumber of employees
Employees811at 2022-03-31dStandaloneNumber of employees
Employees738at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥148m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥69m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥7.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2.0bn
Public Businessreportable segmentcapex2024-04-01 → 2025-03-31¥806m
Public Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥746m
Public Businessreportable segmentemployeesat 2025-03-31385 pure
Public Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥12.5bn
Public Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.5bn
Public Businessreportable segmentsegment assetsat 2025-03-31¥10.8bn
Public Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.1bn
Social And Industrial Businessreportable segmentcapex2024-04-01 → 2025-03-31¥132m
Social And Industrial Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥502m
Social And Industrial Businessreportable segmentemployeesat 2025-03-31489 pure
Social And Industrial Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥10.0bn
Social And Industrial Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.0bn
Social And Industrial Businessreportable segmentsegment assetsat 2025-03-31¥6.7bn
Social And Industrial Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥939m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥22.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥22.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥17.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥4.2bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥3.1bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥10.4bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.9bn
Public Businessreportable segmentcapex2023-04-01 → 2024-03-31¥341m
Public Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥249m
Public Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.0bn
Public Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.0bn
Public Businessreportable segmentsegment assetsat 2024-03-31¥5.6bn
Public Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.7bn
Social And Industrial Businessreportable segmentcapex2023-04-01 → 2024-03-31¥284m
Social And Industrial Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥573m
Social And Industrial Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.2bn
Social And Industrial Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.2bn
Social And Industrial Businessreportable segmentsegment assetsat 2024-03-31¥5.8bn
Social And Industrial Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥625m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥822m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.8bn
Public Businessreportable segmentemployeesat 2025-03-31223 pure
Social And Industrial Businessreportable segmentemployeesat 2025-03-31376 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,587
ItemContextValueUnit
Subsidy income noiCurrentYearDuration-JPY
Subsidy income noi bountyPrior1YearDuration1366000JPY
Subsidy income noi bountyCurrentYearDuration16203000JPY
Miscellaneous income noiPrior1YearDuration3837000JPY
Miscellaneous income noiCurrentYearDuration15387000JPY
Other noiPrior1YearDuration-JPY
Other noiCurrentYearDuration0JPY
Non operating incomePrior1YearDuration51448000JPY
Non operating incomeCurrentYearDuration59012000JPY
Interest expenses noePrior1YearDuration36696000JPY
Interest expenses noeCurrentYearDuration84452000JPY
Cost of lease revenue noePrior1YearDuration1363000JPY
Cost of lease revenue noeCurrentYearDuration1274000JPY
Foreign exchange losses noePrior1YearDuration429000JPY
Foreign exchange losses noeCurrentYearDuration2796000JPY
Other noePrior1YearDuration3814000JPY
Other noeCurrentYearDuration4559000JPY
Non operating expensesPrior1YearDuration42305000JPY
Non operating expensesCurrentYearDuration93082000JPY
Ordinary incomePrior1YearDuration1859323000JPY
Ordinary incomeCurrentYearDuration2145414000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration7000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Reversal of provision for loss on litigation eiPrior1YearDuration-JPY
Reversal of provision for loss on litigation eiCurrentYearDuration81458000JPY
Extraordinary incomePrior1YearDuration7000JPY
Extraordinary incomeCurrentYearDuration81458000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration1645000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration2786000JPY
Loss on sales of investment securities elPrior1YearDuration30000JPY
Loss on sales of investment securities elCurrentYearDuration21000JPY
Provision for loss on litigation elPrior1YearDuration566458000JPY
Provision for loss on litigation elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration568135000JPY
Extraordinary lossCurrentYearDuration2808000JPY
Income before income taxesPrior1YearDuration1291195000JPY
Income before income taxesCurrentYearDuration2224065000JPY
Income taxes currentPrior1YearDuration509435000JPY
Income taxes currentCurrentYearDuration356380000JPY
Income taxes deferredPrior1YearDuration-163129000JPY
Income taxes deferredCurrentYearDuration298150000JPY
Income taxesPrior1YearDuration346306000JPY
Income taxesCurrentYearDuration654530000JPY
Profit lossPrior1YearDuration944888000JPY
Profit lossCurrentYearDuration1569534000JPY
Profit loss attributable to owners of parentPrior1YearDuration944888000JPY
Profit loss attributable to owners of parentCurrentYearDuration1569534000JPY
Profit lossPrior1YearDuration944888000JPY
Profit lossCurrentYearDuration1569534000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration99812000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass