Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥18.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥17.2bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥15.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥16.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.9bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥945m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥965m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥822m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥945m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥24.7bnat 2025-03-31Cons.Assets
Total assets¥21.8bnat 2024-03-31Cons.Assets
Total assets¥18.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥16.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥13.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.1bnat 2023-03-31dCons.Net assets
Net assets / equity¥10.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥737m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥875m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥768m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥842m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥605m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥250m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥448.612024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥270.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥346.722022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥275.892021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥234.872020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,895.83at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,513.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,160.96at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,920.52at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,731.74at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio55.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,031at 2025-03-31Cons.Number of employees
Employees1,007at 2024-03-31Cons.Number of employees
Employees1,000at 2023-03-31dCons.Number of employees
Employees1,006at 2022-03-31dCons.Number of employees
Employees1,007at 2021-03-31dCons.Number of employees
Revenue¥20.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥16.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥15.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥914m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥695m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥24.1bnat 2025-03-31StandaloneAssets
Total assets¥21.0bnat 2024-03-31StandaloneAssets
Total assets¥18.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥9.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥13.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥440.162024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥261.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.592022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥386.292021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,812.71at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,403.88at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,153.04at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,888.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,558.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,510,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees738at 2025-03-31StandaloneNumber of employees
Employees736at 2024-03-31StandaloneNumber of employees
Employees765at 2023-03-31dStandaloneNumber of employees
Employees811at 2022-03-31dStandaloneNumber of employees
Employees738at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥148m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥69m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥7.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2.0bn
Public Businessreportable segmentcapex2024-04-01 → 2025-03-31¥806m
Public Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥746m
Public Businessreportable segmentemployeesat 2025-03-31385 pure
Public Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥12.5bn
Public Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥12.5bn
Public Businessreportable segmentsegment assetsat 2025-03-31¥10.8bn
Public Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.1bn
Social And Industrial Businessreportable segmentcapex2024-04-01 → 2025-03-31¥132m
Social And Industrial Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥502m
Social And Industrial Businessreportable segmentemployeesat 2025-03-31489 pure
Social And Industrial Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥10.0bn
Social And Industrial Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.0bn
Social And Industrial Businessreportable segmentsegment assetsat 2025-03-31¥6.7bn
Social And Industrial Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥939m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥22.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥22.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥17.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥4.2bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥3.1bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥10.4bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.9bn
Public Businessreportable segmentcapex2023-04-01 → 2024-03-31¥341m
Public Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥249m
Public Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.0bn
Public Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.0bn
Public Businessreportable segmentsegment assetsat 2024-03-31¥5.6bn
Public Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.7bn
Social And Industrial Businessreportable segmentcapex2023-04-01 → 2024-03-31¥284m
Social And Industrial Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥573m
Social And Industrial Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.2bn
Social And Industrial Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.2bn
Social And Industrial Businessreportable segmentsegment assetsat 2024-03-31¥5.8bn
Social And Industrial Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥625m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥822m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.8bn
Public Businessreportable segmentemployeesat 2025-03-31223 pure
Social And Industrial Businessreportable segmentemployeesat 2025-03-31376 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,587
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupCurrentYearInstant-6000JPY
Investments and other assetsPrior1YearInstant3122622000JPY
Investments and other assetsCurrentYearInstant3317708000JPY
Noncurrent assetsPrior1YearInstant11297596000JPY
Noncurrent assetsCurrentYearInstant10952185000JPY
AssetsPrior1YearInstant21840198000JPY
AssetsCurrentYearInstant24735870000JPY
Accounts payable tradePrior1YearInstant624009000JPY
Accounts payable tradeCurrentYearInstant705667000JPY
Current portion of long term loans payablePrior1YearInstant3500000000JPY
Current portion of long term loans payableCurrentYearInstant500000000JPY
Lease obligations clPrior1YearInstant713000000JPY
Lease obligations clCurrentYearInstant1138110000JPY
Accounts payable otherPrior1YearInstant826306000JPY
Accounts payable otherCurrentYearInstant1540021000JPY
Income taxes payablePrior1YearInstant249969000JPY
Income taxes payableCurrentYearInstant145872000JPY
Contract liabilitiesPrior1YearInstant399449000JPY
Contract liabilitiesCurrentYearInstant223259000JPY
Provision for bonusesPrior1YearInstant850004000JPY
Provision for bonusesCurrentYearInstant993887000JPY
Provision for directors bonusesPrior1YearInstant8818000JPY
Provision for directors bonusesCurrentYearInstant7768000JPY
Provision for loss on order received clPrior1YearInstant190286000JPY
Provision for loss on order received clCurrentYearInstant217009000JPY
Provision for loss on litigation clPrior1YearInstant566458000JPY
Provision for loss on litigation clCurrentYearInstant-JPY
Other clPrior1YearInstant201315000JPY
Other clCurrentYearInstant229189000JPY
Current liabilitiesPrior1YearInstant8129620000JPY
Current liabilitiesCurrentYearInstant5700785000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant1500000000JPY
Lease obligations nclPrior1YearInstant1131922000JPY
Lease obligations nclCurrentYearInstant3345694000JPY
Deferred tax liabilitiesPrior1YearInstant136130000JPY
Deferred tax liabilitiesCurrentYearInstant407804000JPY
Net defined benefit liabilityPrior1YearInstant3035000JPY
Net defined benefit liabilityCurrentYearInstant3847000JPY
Asset retirement obligations nclPrior1YearInstant145000000JPY
Asset retirement obligations nclCurrentYearInstant145000000JPY
Other nclPrior1YearInstant2843000JPY
Other nclCurrentYearInstant2627000JPY
Noncurrent liabilitiesPrior1YearInstant1418931000JPY
Noncurrent liabilitiesCurrentYearInstant5404973000JPY
LiabilitiesPrior1YearInstant9548552000JPY
LiabilitiesCurrentYearInstant11105759000JPY
Capital stockPrior1YearInstant1966900000JPY
Capital stockCurrentYearInstant1966900000JPY
Capital surplusPrior1YearInstant2453650000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass