Half-year report · Q2
9691.TEDINET S100UR03
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥18.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥636m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥835m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥600m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥829m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥587m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥829m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥374m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥945m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥576m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥374m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥576m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥22.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥21.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥19.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥297m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥737m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥447m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥229m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥828m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥429m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥106.97 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.07 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.7 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥989m |
| jpcrp040300-q2r_E04855-000Public Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E04855-000Public Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E04855-000Public Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥667m |
| jpcrp040300-q2r_E04855-000Social And Industrial Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E04855-000Social And Industrial Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E04855-000Social And Industrial Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥958m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥930m |
| jpcrp040300-q2r_E04855-000Public Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04855-000Public Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04855-000Public Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥822m |
| jpcrp040300-q2r_E04855-000Social And Industrial Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04855-000Social And Industrial Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04855-000Social And Industrial Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥942m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on litigation cl | Prior1YearInstant | 566458000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 578469000 | JPY |
| Other cl | Prior1YearInstant | 1313766000 | JPY |
| Other cl | CurrentQuarterInstant | 1314585000 | JPY |
| Current liabilities | Prior1YearInstant | 8129620000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7776416000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1131922000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1683119000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3035000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2888000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 145000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 145000000 | JPY |
| Other ncl | Prior1YearInstant | 138973000 | JPY |
| Other ncl | CurrentQuarterInstant | 141853000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1418931000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1972861000 | JPY |
| Liabilities | Prior1YearInstant | 9548552000 | JPY |
| Liabilities | CurrentQuarterInstant | 9749278000 | JPY |
| Capital stock | Prior1YearInstant | 1966900000 | JPY |
| Capital stock | CurrentQuarterInstant | 1966900000 | JPY |
| Capital surplus | Prior1YearInstant | 2453650000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2453650000 | JPY |
| Retained earnings | Prior1YearInstant | 7648539000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7952819000 | JPY |
| Treasury stock | Prior1YearInstant | -9184000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9184000 | JPY |
| Shareholders equity | Prior1YearInstant | 12059905000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12364185000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 131190000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 121670000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 8738000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -7829000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 91811000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 87829000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 231741000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 201669000 | JPY |
| Net assets | Prior1YearInstant | 12291646000 | JPY |
| Net assets | CurrentQuarterInstant | 12565854000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21840198000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22315132000 | JPY |
| Net sales | Prior1YTDDuration | 8382851000 | JPY |
| Net sales | CurrentYTDDuration | 8479613000 | JPY |
| Cost of sales | Prior1YTDDuration | 6032904000 | JPY |
| Cost of sales | CurrentYTDDuration | 6285433000 | JPY |
| Gross profit | Prior1YTDDuration | 2349946000 | JPY |
| Gross profit | CurrentYTDDuration | 2194180000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 464844000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 490456000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 169009000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 167599000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |