Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥18.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥17.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥16.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥15.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥945m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥965m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥822m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥863m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥945m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥21.8bnat 2024-03-31Cons.Assets
Total assets¥18.8bnat 2023-03-31Cons.Assets
Total assets¥16.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥16.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥7.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥12.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥9.6bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥737m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥875m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥605m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥10m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥250m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥328m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥270.072023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥346.722022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥275.892021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥234.872020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥246.612019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,513.26at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,160.96at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,920.52at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,731.74at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,417.14at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio56.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE11.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,007at 2024-03-31Cons.Number of employees
Employees1,000at 2023-03-31Cons.Number of employees
Employees1,006at 2022-03-31dCons.Number of employees
Employees1,007at 2021-03-31dCons.Number of employees
Employees985at 2020-03-31dCons.Number of employees
Revenue¥16.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥15.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥14.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥914m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥695m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥803m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.0bnat 2024-03-31StandaloneAssets
Total assets¥18.4bnat 2023-03-31StandaloneAssets
Total assets¥16.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥9.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥7.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥11.9bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥9.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥4.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥261.292023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥299.592022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥386.292021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥229.552019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥372023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥332019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,403.88at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,153.04at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,888.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,558.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,379.07at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,510,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees736at 2024-03-31StandaloneNumber of employees
Employees765at 2023-03-31StandaloneNumber of employees
Employees811at 2022-03-31dStandaloneNumber of employees
Employees738at 2021-03-31dStandaloneNumber of employees
Employees718at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥3.1bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥24m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥10.4bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.9bn
Public Businessreportable segmentcapex2023-04-01 → 2024-03-31¥341m
Public Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥249m
Public Businessreportable segmentemployeesat 2024-03-31367 pure
Public Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.0bn
Public Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.0bn
Public Businessreportable segmentsegment assetsat 2024-03-31¥5.6bn
Public Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.7bn
Social And Industrial Businessreportable segmentcapex2023-04-01 → 2024-03-31¥284m
Social And Industrial Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥573m
Social And Industrial Businessreportable segmentemployeesat 2024-03-31486 pure
Social And Industrial Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥9.2bn
Social And Industrial Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.2bn
Social And Industrial Businessreportable segmentsegment assetsat 2024-03-31¥5.8bn
Social And Industrial Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥625m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥822m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥18.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.8bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥1.9bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥61m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥8.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.9bn
Public Businessreportable segmentcapex2022-04-01 → 2023-03-31¥975m
Public Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥441m
Public Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥8.6bn
Public Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.6bn
Public Businessreportable segmentsegment assetsat 2023-03-31¥5.8bn
Public Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.9bn
Social And Industrial Businessreportable segmentcapex2022-04-01 → 2023-03-31¥285m
Social And Industrial Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥378m
Social And Industrial Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥8.6bn
Social And Industrial Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.6bn
Social And Industrial Businessreportable segmentsegment assetsat 2023-03-31¥4.5bn
Social And Industrial Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥820m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥3.7bn
Public Businessreportable segmentemployeesat 2024-03-31226 pure
Social And Industrial Businessreportable segmentemployeesat 2024-03-31375 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,534
ItemContextValueUnit
Valuation and translation adjustmentsPrior1YearInstant-192339000JPY
Valuation and translation adjustmentsCurrentYearInstant231741000JPY
Net assetsPrior1YearInstant11059364000JPY
Net assetsCurrentYearInstant12291646000JPY
Liabilities and net assetsPrior1YearInstant18819522000JPY
Liabilities and net assetsCurrentYearInstant21840198000JPY
Net salesPrior1YearDuration17234018000JPY
Net salesCurrentYearDuration18170827000JPY
Cost of salesPrior1YearDuration12310679000JPY
Cost of salesCurrentYearDuration13210457000JPY
Gross profitPrior1YearDuration4923339000JPY
Gross profitCurrentYearDuration4960369000JPY
Salaries and allowances sgaPrior1YearDuration932440000JPY
Salaries and allowances sgaCurrentYearDuration893670000JPY
Bonuses sgaPrior1YearDuration243938000JPY
Bonuses sgaCurrentYearDuration215801000JPY
Provision for bonuses sgaPrior1YearDuration140830000JPY
Provision for bonuses sgaCurrentYearDuration128402000JPY
Provision for directors bonuses sgaPrior1YearDuration14360000JPY
Provision for directors bonuses sgaCurrentYearDuration18981000JPY
Retirement benefit expenses sgaPrior1YearDuration3009000JPY
Retirement benefit expenses sgaCurrentYearDuration33592000JPY
Other sgaPrior1YearDuration1823802000JPY
Other sgaCurrentYearDuration1819742000JPY
Selling general and administrative expensesPrior1YearDuration3158380000JPY
Selling general and administrative expensesCurrentYearDuration3110190000JPY
Operating incomePrior1YearDuration1764958000JPY
Operating incomeCurrentYearDuration1850179000JPY
Interest income noiPrior1YearDuration996000JPY
Interest income noiCurrentYearDuration1398000JPY
Dividends income noiPrior1YearDuration6104000JPY
Dividends income noiCurrentYearDuration7577000JPY
Rent income noiPrior1YearDuration7814000JPY
Rent income noiCurrentYearDuration7897000JPY
Gain on sublease transactions noiPrior1YearDuration10822000JPY
Gain on sublease transactions noiCurrentYearDuration8192000JPY
Subsidy income noiPrior1YearDuration23062000JPY
Subsidy income noiCurrentYearDuration21180000JPY
Miscellaneous income noiPrior1YearDuration8544000JPY
Miscellaneous income noiCurrentYearDuration5203000JPY
Non operating incomePrior1YearDuration57345000JPY
Non operating incomeCurrentYearDuration51448000JPY
Interest expenses noePrior1YearDuration30740000JPY
Interest expenses noeCurrentYearDuration36696000JPY
Cost of lease revenue noePrior1YearDuration1005000JPY
Cost of lease revenue noeCurrentYearDuration1363000JPY
Foreign exchange losses noePrior1YearDuration2550000JPY
Foreign exchange losses noeCurrentYearDuration429000JPY
Contract cancellation fee noePrior1YearDuration6000000JPY
Contract cancellation fee noeCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass