Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥17.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥15.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥16.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥15.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥15.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.4bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥722m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥965m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥822m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥863m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥425m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥965m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥18.8bnat 2023-03-31Cons.Assets
Total assets¥16.5bnat 2022-03-31Cons.Assets
Total assets¥16.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥16.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥17.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥7.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥11.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥10.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥8.5bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.0bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥4.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥875m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥443m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥926m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥605m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥10m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥250m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥328m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥262m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥346.722022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥275.892021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥234.872020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥246.612019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.322018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,160.96at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,920.52at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,731.74at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,417.14at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,286.86at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.4%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,000at 2023-03-31Cons.Number of employees
Employees1,006at 2022-03-31Cons.Number of employees
Employees1,007at 2021-03-31dCons.Number of employees
Employees985at 2020-03-31dCons.Number of employees
Employees947at 2019-03-31dCons.Number of employees
Revenue¥15.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥14.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥15.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥650m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥695m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥803m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥379m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.4bnat 2023-03-31StandaloneAssets
Total assets¥16.2bnat 2022-03-31StandaloneAssets
Total assets¥15.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥11.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥8.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥299.592022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥386.292021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥229.552019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.22018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥372022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥332019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,153.04at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,888.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,558.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,379.07at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,179.64at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,510,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees765at 2023-03-31StandaloneNumber of employees
Employees811at 2022-03-31StandaloneNumber of employees
Employees738at 2021-03-31dStandaloneNumber of employees
Employees718at 2020-03-31dStandaloneNumber of employees
Employees700at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥1.9bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥61m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥8.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.9bn
Public Businessreportable segmentcapex2022-04-01 → 2023-03-31¥975m
Public Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥441m
Public Businessreportable segmentemployeesat 2023-03-31356 pure
Public Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥8.6bn
Public Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.6bn
Public Businessreportable segmentsegment assetsat 2023-03-31¥5.8bn
Public Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.9bn
Social And Industrial Businessreportable segmentcapex2022-04-01 → 2023-03-31¥285m
Social And Industrial Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥378m
Social And Industrial Businessreportable segmentemployeesat 2023-03-31492 pure
Social And Industrial Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥8.6bn
Social And Industrial Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥8.6bn
Social And Industrial Businessreportable segmentsegment assetsat 2023-03-31¥4.5bn
Social And Industrial Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥820m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥17.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥3.7bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥209m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥54m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥6.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.9bn
Public Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.0bn
Public Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥249m
Public Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Public Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Public Businessreportable segmentsegment assetsat 2022-03-31¥6.0bn
Public Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.4bn
Social And Industrial Businessreportable segmentcapex2021-04-01 → 2022-03-31¥505m
Social And Industrial Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥361m
Social And Industrial Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.0bn
Social And Industrial Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.0bn
Social And Industrial Businessreportable segmentsegment assetsat 2022-03-31¥4.3bn
Social And Industrial Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥610m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥3.3bn
Public Businessreportable segmentemployeesat 2023-03-31241 pure
Social And Industrial Businessreportable segmentemployeesat 2023-03-31389 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,523
ItemContextValueUnit
Contract assetsPrior1YearInstant135294000JPY
Contract assetsCurrentYearInstant259747000JPY
Lease investment assets caPrior1YearInstant1475441000JPY
Lease investment assets caCurrentYearInstant1014163000JPY
InventoriesPrior1YearInstant468904000JPY
InventoriesCurrentYearInstant277307000JPY
Other caPrior1YearInstant717282000JPY
Other caCurrentYearInstant814624000JPY
Allowance for doubtful accounts caPrior1YearInstant-200000JPY
Allowance for doubtful accounts caCurrentYearInstant-311000JPY
Current assetsPrior1YearInstant9705339000JPY
Current assetsCurrentYearInstant10928771000JPY
Buildings and structuresPrior1YearInstant4150600000JPY
Buildings and structuresCurrentYearInstant4191030000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-3045369000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-3147575000JPY
Buildings and structures netPrior1YearInstant1105231000JPY
Buildings and structures netCurrentYearInstant1043455000JPY
Machinery and equipmentPrior1YearInstant21192000JPY
Machinery and equipmentCurrentYearInstant23061000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-17095000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-19779000JPY
Machinery and equipment netPrior1YearInstant4096000JPY
Machinery and equipment netCurrentYearInstant3281000JPY
VehiclesPrior1YearInstant13289000JPY
VehiclesCurrentYearInstant13614000JPY
Accumulated depreciation vehiclesPrior1YearInstant-8592000JPY
Accumulated depreciation vehiclesCurrentYearInstant-6315000JPY
Vehicles netPrior1YearInstant4696000JPY
Vehicles netCurrentYearInstant7299000JPY
Tools furniture and fixturesPrior1YearInstant1784369000JPY
Tools furniture and fixturesCurrentYearInstant2015147000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-1227859000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-1377915000JPY
Tools furniture and fixtures netPrior1YearInstant556509000JPY
Tools furniture and fixtures netCurrentYearInstant637231000JPY
LandPrior1YearInstant465768000JPY
LandCurrentYearInstant465768000JPY
Lease assets ppePrior1YearInstant501089000JPY
Lease assets ppeCurrentYearInstant535931000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-289418000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-238511000JPY
Lease assets net ppePrior1YearInstant211671000JPY
Lease assets net ppeCurrentYearInstant297419000JPY
Construction in progressPrior1YearInstant898235000JPY
Construction in progressCurrentYearInstant1731619000JPY
Property plant and equipmentPrior1YearInstant3246208000JPY
Property plant and equipmentCurrentYearInstant4186075000JPY
SoftwarePrior1YearInstant472953000JPY
SoftwareCurrentYearInstant361040000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass