Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥16.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥15.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥15.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥722m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥691m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥965m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥822m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥863m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥425m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥456m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥965m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥822m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥16.5bnat 2022-03-31Cons.Assets
Total assets¥16.7bnat 2021-03-31Cons.Assets
Total assets¥16.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥17.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥15.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥10.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥875m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥443m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥926m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥428m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥10m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥250m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥328m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥262m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥275.892021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥234.872020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥246.612019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.322018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.312017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,920.52at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,731.74at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,417.14at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,286.86at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,236.62at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,006at 2022-03-31Cons.Number of employees
Employees1,007at 2021-03-31Cons.Number of employees
Employees985at 2020-03-31dCons.Number of employees
Employees947at 2019-03-31dCons.Number of employees
Employees778at 2018-03-31dCons.Number of employees
Revenue¥14.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥15.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥14.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥650m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥633m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥695m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥803m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥379m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥422m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.2bnat 2022-03-31StandaloneAssets
Total assets¥15.6bnat 2021-03-31StandaloneAssets
Total assets¥15.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥386.292021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.662020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥229.552019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.22018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.62017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,888.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,558.06at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,379.07at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,179.64at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,100.93at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE10.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,510,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees811at 2022-03-31StandaloneNumber of employees
Employees738at 2021-03-31StandaloneNumber of employees
Employees718at 2020-03-31dStandaloneNumber of employees
Employees700at 2019-03-31dStandaloneNumber of employees
Employees649at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥209m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥54m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥6.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.9bn
Public Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.0bn
Public Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥249m
Public Businessreportable segmentemployeesat 2022-03-31331 pure
Public Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Public Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Public Businessreportable segmentsegment assetsat 2022-03-31¥6.0bn
Public Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.4bn
Social And Industrial Businessreportable segmentcapex2021-04-01 → 2022-03-31¥505m
Social And Industrial Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥361m
Social And Industrial Businessreportable segmentemployeesat 2022-03-31524 pure
Social And Industrial Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.0bn
Social And Industrial Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.0bn
Social And Industrial Businessreportable segmentsegment assetsat 2022-03-31¥4.3bn
Social And Industrial Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥610m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥3.3bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥305m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥39m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.8bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.9bn
Public Businessreportable segmentcapex2020-04-01 → 2021-03-31¥246m
Public Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥271m
Public Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.3bn
Public Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.3bn
Public Businessreportable segmentsegment assetsat 2021-03-31¥5.8bn
Public Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.5bn
Social And Industrial Businessreportable segmentcapex2020-04-01 → 2021-03-31¥148m
Social And Industrial Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥372m
Social And Industrial Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.4bn
Social And Industrial Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.4bn
Social And Industrial Businessreportable segmentsegment assetsat 2021-03-31¥4.2bn
Social And Industrial Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥394m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥642m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥16.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥16.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥9.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥3.3bn
Public Businessreportable segmentemployeesat 2022-03-31268 pure
Social And Industrial Businessreportable segmentemployeesat 2022-03-31411 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,510
ItemContextValueUnit
Notes and accounts receivable tradePrior1YearInstant3016109000JPY
Notes and accounts receivable tradeCurrentYearInstant-JPY
Notes receivable tradePrior1YearInstant-JPY
Notes receivable tradeCurrentYearInstant44049000JPY
Accounts receivable tradePrior1YearInstant-JPY
Accounts receivable tradeCurrentYearInstant2938582000JPY
Contract assetsPrior1YearInstant-JPY
Contract assetsCurrentYearInstant135294000JPY
Lease investment assets caPrior1YearInstant2064053000JPY
Lease investment assets caCurrentYearInstant1475441000JPY
InventoriesPrior1YearInstant508025000JPY
InventoriesCurrentYearInstant468904000JPY
Other caPrior1YearInstant598766000JPY
Other caCurrentYearInstant717282000JPY
Allowance for doubtful accounts caPrior1YearInstant-73000JPY
Allowance for doubtful accounts caCurrentYearInstant-200000JPY
Current assetsPrior1YearInstant10955244000JPY
Current assetsCurrentYearInstant9705339000JPY
Buildings and structuresPrior1YearInstant4017333000JPY
Buildings and structuresCurrentYearInstant4150600000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-2943369000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-3045369000JPY
Buildings and structures netPrior1YearInstant1073963000JPY
Buildings and structures netCurrentYearInstant1105231000JPY
Machinery and equipmentPrior1YearInstant19378000JPY
Machinery and equipmentCurrentYearInstant21192000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-14130000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-17095000JPY
Machinery and equipment netPrior1YearInstant5247000JPY
Machinery and equipment netCurrentYearInstant4096000JPY
VehiclesPrior1YearInstant10519000JPY
VehiclesCurrentYearInstant13289000JPY
Accumulated depreciation vehiclesPrior1YearInstant-10036000JPY
Accumulated depreciation vehiclesCurrentYearInstant-8592000JPY
Vehicles netPrior1YearInstant483000JPY
Vehicles netCurrentYearInstant4696000JPY
Tools furniture and fixturesPrior1YearInstant1526447000JPY
Tools furniture and fixturesCurrentYearInstant1784369000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-1072142000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-1227859000JPY
Tools furniture and fixtures netPrior1YearInstant454304000JPY
Tools furniture and fixtures netCurrentYearInstant556509000JPY
LandPrior1YearInstant465768000JPY
LandCurrentYearInstant465768000JPY
Lease assets ppePrior1YearInstant608381000JPY
Lease assets ppeCurrentYearInstant501089000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-368254000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-289418000JPY
Lease assets net ppePrior1YearInstant240127000JPY
Lease assets net ppeCurrentYearInstant211671000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass