Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥16.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥15.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥15.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥13.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥722m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥691m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥965m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥822m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥863m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥425m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥456m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥965m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥822m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥16.5bnat 2022-03-31Cons.Assets
Total assets¥16.7bnat 2021-03-31Cons.Assets
Total assets¥16.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥17.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥15.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥7.1bnat 2021-03-31Cons.Liabilities
Net assets / equity¥10.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥9.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥8.5bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥875m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥443m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥926m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥428m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥10m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥250m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥328m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥262m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥275.892021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥234.872020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥246.612019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥121.322018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥130.312017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,920.52at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,731.74at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,417.14at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,286.86at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,236.62at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio62.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,006at 2022-03-31Cons.Number of employees
Employees1,007at 2021-03-31Cons.Number of employees
Employees985at 2020-03-31dCons.Number of employees
Employees947at 2019-03-31dCons.Number of employees
Employees778at 2018-03-31dCons.Number of employees
Revenue¥14.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥15.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥14.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥13.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥650m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥633m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥695m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥803m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥379m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥422m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.2bnat 2022-03-31StandaloneAssets
Total assets¥15.6bnat 2021-03-31StandaloneAssets
Total assets¥15.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥8.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥7.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥386.292021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.662020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥229.552019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.22018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.62017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,888.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,558.06at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,379.07at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,179.64at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,100.93at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE10.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,510,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,510,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees811at 2022-03-31StandaloneNumber of employees
Employees738at 2021-03-31StandaloneNumber of employees
Employees718at 2020-03-31dStandaloneNumber of employees
Employees700at 2019-03-31dStandaloneNumber of employees
Employees649at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥209m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥54m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥6.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.9bn
Public Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.0bn
Public Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥249m
Public Businessreportable segmentemployeesat 2022-03-31331 pure
Public Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥7.5bn
Public Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥7.5bn
Public Businessreportable segmentsegment assetsat 2022-03-31¥6.0bn
Public Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.4bn
Social And Industrial Businessreportable segmentcapex2021-04-01 → 2022-03-31¥505m
Social And Industrial Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥361m
Social And Industrial Businessreportable segmentemployeesat 2022-03-31524 pure
Social And Industrial Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥8.0bn
Social And Industrial Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.0bn
Social And Industrial Businessreportable segmentsegment assetsat 2022-03-31¥4.3bn
Social And Industrial Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥610m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥3.3bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥305m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥39m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.8bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.9bn
Public Businessreportable segmentcapex2020-04-01 → 2021-03-31¥246m
Public Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥271m
Public Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.3bn
Public Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.3bn
Public Businessreportable segmentsegment assetsat 2021-03-31¥5.8bn
Public Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.5bn
Social And Industrial Businessreportable segmentcapex2020-04-01 → 2021-03-31¥148m
Social And Industrial Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥372m
Social And Industrial Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.4bn
Social And Industrial Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.4bn
Social And Industrial Businessreportable segmentsegment assetsat 2021-03-31¥4.2bn
Social And Industrial Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥394m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥642m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥16.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥16.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥9.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥3.3bn
Public Businessreportable segmentemployeesat 2022-03-31268 pure
Social And Industrial Businessreportable segmentemployeesat 2022-03-31411 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,510
ItemContextValueUnit
Current liabilitiesPrior1YearInstant3603433000JPY
Current liabilitiesCurrentYearInstant3077937000JPY
Long term loans payablePrior1YearInstant1500000000JPY
Long term loans payableCurrentYearInstant1500000000JPY
Lease obligations nclPrior1YearInstant1631579000JPY
Lease obligations nclCurrentYearInstant1271265000JPY
Deferred tax liabilitiesPrior1YearInstant244645000JPY
Deferred tax liabilitiesCurrentYearInstant253200000JPY
Net defined benefit liabilityPrior1YearInstant3163000JPY
Net defined benefit liabilityCurrentYearInstant3430000JPY
Asset retirement obligations nclPrior1YearInstant145000000JPY
Asset retirement obligations nclCurrentYearInstant145000000JPY
Other nclPrior1YearInstant7233000JPY
Other nclCurrentYearInstant1543000JPY
Noncurrent liabilitiesPrior1YearInstant3531622000JPY
Noncurrent liabilitiesCurrentYearInstant3174439000JPY
LiabilitiesPrior1YearInstant7135055000JPY
LiabilitiesCurrentYearInstant6252377000JPY
Capital stockPrior1YearInstant1966900000JPY
Capital stockCurrentYearInstant1966900000JPY
Capital surplusPrior1YearInstant2453650000JPY
Capital surplusCurrentYearInstant2453650000JPY
Retained earningsPrior1YearInstant4973601000JPY
Retained earningsCurrentYearInstant5749487000JPY
Treasury stockPrior1YearInstant-8667000JPY
Treasury stockCurrentYearInstant-8947000JPY
Shareholders equityPrior1YearInstant9385484000JPY
Shareholders equityCurrentYearInstant10161090000JPY
Valuation difference on available for sale securitiesPrior1YearInstant38472000JPY
Valuation difference on available for sale securitiesCurrentYearInstant32142000JPY
Foreign currency translation adjustmentPrior1YearInstant-24902000JPY
Foreign currency translation adjustmentCurrentYearInstant-14799000JPY
Remeasurements of defined benefit plansPrior1YearInstant158925000JPY
Remeasurements of defined benefit plansCurrentYearInstant39676000JPY
Valuation and translation adjustmentsPrior1YearInstant172495000JPY
Valuation and translation adjustmentsCurrentYearInstant57019000JPY
Net assetsPrior1YearInstant9557979000JPY
Net assetsCurrentYearInstant10218109000JPY
Liabilities and net assetsPrior1YearInstant16693035000JPY
Liabilities and net assetsCurrentYearInstant16470487000JPY
Net salesPrior1YearDuration16640697000JPY
Net salesCurrentYearDuration15500147000JPY
Cost of salesPrior1YearDuration12692044000JPY
Cost of salesCurrentYearDuration11396489000JPY
Gross profitPrior1YearDuration3948653000JPY
Gross profitCurrentYearDuration4103657000JPY
Salaries and allowances sgaPrior1YearDuration918780000JPY
Salaries and allowances sgaCurrentYearDuration904354000JPY
Bonuses sgaPrior1YearDuration236986000JPY
Bonuses sgaCurrentYearDuration207922000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass