Annual report

Period2025-04-01 → 2026-03-31
Filed2026-08-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100YCTH. Amended by S100YXF7 (2026-08-18).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥43.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥34.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥31.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥30.1bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥27.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥2.9bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥3.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥964m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥896m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.1bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.0bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥693m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥626m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥742m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥460m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.0bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥693m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥39.4bnat 2026-03-31Cons.Assets
Total assets¥38.8bnat 2025-03-31Cons.Assets
Total assets¥35.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥31.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥29.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥16.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥17.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥23.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥21.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥21.3bnat 2024-03-31vCons.Net assets
Net assets / equity¥20.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥20.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥8.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥6.9bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.5bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥784m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.0bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥203m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥136m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥881m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥188.982025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.092024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.982023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.62022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.612021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,212.34at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,099.1at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,071.95at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,018.27at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,935at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio59.2%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio56.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE3.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.0%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees2,096at 2026-03-31Cons.Number of employees
Employees2,131at 2025-03-31Cons.Number of employees
Employees1,953at 2024-03-31vCons.Number of employees
Employees1,935at 2023-03-31vCons.Number of employees
Employees1,619at 2022-03-31vCons.Number of employees
Revenue¥27.7bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥19.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥18.3bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥17.8bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥17.3bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥1.6bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥397m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥878m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥926m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥531m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥729m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥945m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥873m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥273m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥35.5bnat 2026-03-31StandaloneAssets
Total assets¥34.9bnat 2025-03-31StandaloneAssets
Total assets¥32.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥27.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥25.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥13.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥14.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥21.7bnat 2026-03-31StandaloneNet assets
Net assets / equity¥20.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥18.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥18.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥192.692025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.642024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.032023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.42022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.92021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥712025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥332022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,056.01at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,940.57at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,911.51at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,841.07at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,753.61at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio61.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE9.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued11,432,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees1,154at 2026-03-31StandaloneNumber of employees
Employees1,145at 2025-03-31StandaloneNumber of employees
Employees1,069at 2024-03-31vStandaloneNumber of employees
Employees1,070at 2023-03-31vStandaloneNumber of employees
Employees1,072at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31−¥48m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31−¥616,000
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥1.1bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2026-03-31−¥3.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥34m
Real Estate Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥149m
Real Estate Businessreportable segmentemployeesat 2026-03-315 pure
Real Estate Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥491m
Real Estate Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥491m
Real Estate Businessreportable segmentsegment assetsat 2026-03-31¥8.8bn
Real Estate Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥178m
—segment totalcapex2025-04-01 → 2026-03-31¥1.1bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥1.2bn
—segment totalrevenue2025-04-01 → 2026-03-31¥44.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥43.1bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥1.1bn
—segment totalsegment assetsat 2026-03-31¥42.4bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥2.9bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥853m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥853m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥2.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥5m
Real Estate Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥165m
Real Estate Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.8bn
Real Estate Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.8bn
Real Estate Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥36m
Real Estate Businessreportable segmentsegment assetsat 2025-03-31¥7.3bn
Real Estate Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥341m
—segment totalcapex2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥1.3bn
—segment totalrevenue2024-04-01 → 2025-03-31¥35.8bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥34.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥853m
—segment totalsegment assetsat 2025-03-31¥40.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,815
ItemContextValueUnit
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row2Member-
Regular employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row2Member-
Non regular employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row2Member-
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row3Member0.091
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row3Member0.500
Regular employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row3Member-
Non regular employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row3Member-
Ratio of female employees in managerial positions metrics of consolidated subsidiariesCurrentYearInstant_Row4Member0.032
All employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row4Member-
Regular employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row4Member-
Non regular employees ratio of male employees taking childcare leave metrics of consolidated subsidiariesCurrentYearInstant_Row4Member-
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.756
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.786
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.716
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row1Member1.120
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row1Member0.796
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row1Member1.009
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row2Member0.695
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row2Member0.776
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row2Member0.891
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row3Member0.595
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row3Member0.815
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row3Member0.709
All employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row4Member0.872
Regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row4Member0.871
Non regular employees differences in wages between male and female employees metrics of consolidated subsidiariesCurrentYearInstant_Row4Member-
Cash and depositsPrior1YearInstant6894517000JPY
Cash and depositsCurrentYearInstant8665532000JPY
Cash and deposits for cd and atm caPrior1YearInstant3727349000JPY
Cash and deposits for cd and atm caCurrentYearInstant3681492000JPY
Notes and accounts receivable tradePrior1YearInstant3349700000JPY
Notes and accounts receivable tradeCurrentYearInstant3009550000JPY
Contract assetsPrior1YearInstant79394000JPY
Contract assetsCurrentYearInstant48702000JPY
MerchandisePrior1YearInstant11267000JPY
MerchandiseCurrentYearInstant5427000JPY
SuppliesPrior1YearInstant427672000JPY
SuppliesCurrentYearInstant426663000JPY
Other caPrior1YearInstant1232408000JPY
Other caCurrentYearInstant509235000JPY
Allowance for doubtful accounts caPrior1YearInstant-2469000JPY
Allowance for doubtful accounts caCurrentYearInstant-43716000JPY
Current assetsPrior1YearInstant15719840000JPY
Current assetsCurrentYearInstant16302888000JPY
Buildings and structuresPrior1YearInstant6530557000JPY
Buildings and structuresCurrentYearInstant6702413000JPY
Accumulated depreciation and impairment loss buildings and structuresPrior1YearInstant-2103194000JPY
Accumulated depreciation and impairment loss buildings and structuresCurrentYearInstant-2213598000JPY
Buildings and structures netPrior1YearInstant4427362000JPY
Buildings and structures netCurrentYearInstant4488814000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass