Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100VZ3X (2025-06-18).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥31.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥30.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥27.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥26.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥24.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥966m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥845m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥964m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥896m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥848m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥626m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥742m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥460m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥561m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥862m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥626m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥742m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥35.8bnat 2024-03-31Cons.Assets
Total assets¥31.6bnat 2023-03-31Cons.Assets
Total assets¥29.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥32.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥29.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥14.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥11.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥21.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥20.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥20.4bnat 2022-03-31dCons.Net assets
Net assets / equity¥21.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥20.8bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥6.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥784m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥203m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥136m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥881m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥576m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥527m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥60.982023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.62022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.612021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.672020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.572019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,071.95at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,018.27at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,935at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,075.38at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,003.78at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio59.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,953at 2024-03-31Cons.Number of employees
Employees1,935at 2023-03-31Cons.Number of employees
Employees1,619at 2022-03-31dCons.Number of employees
Employees1,639at 2021-03-31dCons.Number of employees
Employees1,596at 2020-03-31dCons.Number of employees
Revenue¥18.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥17.8bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥17.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥16.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥464m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥448m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥926m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥531m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥477m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥692m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥945m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥873m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥273m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥388m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥397m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥32.2bnat 2024-03-31StandaloneAssets
Total assets¥27.5bnat 2023-03-31StandaloneAssets
Total assets¥25.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥8.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥19.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥18.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥18.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥20.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥92.032023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.42022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.92021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.12020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.022019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,911.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,841.07at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,753.61at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,905.16at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,868.8at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,440,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,069at 2024-03-31StandaloneNumber of employees
Employees1,070at 2023-03-31StandaloneNumber of employees
Employees1,072at 2022-03-31dStandaloneNumber of employees
Employees1,070at 2021-03-31dStandaloneNumber of employees
Employees1,053at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥1.0bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥1.0bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥4m
Real Estate Businessreportable segmentcapex2023-04-01 → 2024-03-31¥2.7bn
Real Estate Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥148m
Real Estate Businessreportable segmentemployeesat 2024-03-319 pure
Real Estate Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥521m
Real Estate Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥488m
Real Estate Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥33m
Real Estate Businessreportable segmentsegment assetsat 2024-03-31¥8.8bn
Real Estate Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥91m
—segment totalcapex2023-04-01 → 2024-03-31¥4.0bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.2bn
—segment totalrevenue2023-04-01 → 2024-03-31¥32.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥31.2bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥1.0bn
—segment totalsegment assetsat 2024-03-31¥37.0bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥970m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥1.2bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥958m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31¥13m
Real Estate Businessreportable segmentcapex2022-04-01 → 2023-03-31¥88m
Real Estate Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥78m
Real Estate Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.4bn
Real Estate Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.4bn
Real Estate Businessreportable segmentsegment assetsat 2023-03-31¥6.8bn
Real Estate Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥283m
—segment totalcapex2022-04-01 → 2023-03-31¥1.5bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.0bn
—segment totalrevenue2022-04-01 → 2023-03-31¥31.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥30.1bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥1.2bn
—segment totalsegment assetsat 2023-03-31¥32.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥832m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,772
ItemContextValueUnit
Income taxes refund ope cfCurrentYearDuration50480000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1495594000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1900070000JPY
Decrease increase in time deposits inv cfPrior1YearDuration-3943000JPY
Decrease increase in time deposits inv cfCurrentYearDuration247125000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-1089839000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-3880515000JPY
Purchase of intangible assets inv cfPrior1YearDuration-1223000JPY
Purchase of intangible assets inv cfCurrentYearDuration-109577000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration18000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration605489000JPY
Purchase of investment securities inv cfPrior1YearDuration-53209000JPY
Purchase of investment securities inv cfCurrentYearDuration-146253000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration310260000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration204972000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-490507000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-JPY
Purchase of insurance funds inv cfPrior1YearDuration-10856000JPY
Purchase of insurance funds inv cfCurrentYearDuration-10707000JPY
Proceeds from maturity of insurance funds inv cfPrior1YearDuration19396000JPY
Proceeds from maturity of insurance funds inv cfCurrentYearDuration82070000JPY
Payment for business combination inv cfPrior1YearDuration-JPY
Payment for business combination inv cfCurrentYearDuration-41806000JPY
Other net inv cfPrior1YearDuration-7518000JPY
Other net inv cfCurrentYearDuration100000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1327421000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-3049102000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration840000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-570000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration-JPY
Proceeds from long term loans payable fin cfCurrentYearDuration2355590000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-281678000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-253104000JPY
Repayments of lease obligations fin cfPrior1YearDuration-20704000JPY
Repayments of lease obligations fin cfCurrentYearDuration-56040000JPY
Purchase of treasury stock fin cfPrior1YearDuration-414079000JPY
Purchase of treasury stock fin cfCurrentYearDuration-355651000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration54147000JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration391263000JPY
Cash dividends paid fin cfPrior1YearDuration-313538000JPY
Cash dividends paid fin cfCurrentYearDuration-373869000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-135852000JPY
Net cash provided by used in financing activitiesCurrentYearDuration1138187000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration32320000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-10843000JPY
Cash and cash equivalentsPrior2YearInstant5490027000JPY
Cash and cash equivalentsPrior1YearInstant5522348000JPY
Cash and cash equivalentsPrior1YearInstant5522348000JPY
Cash and cash equivalentsCurrentYearInstant5511504000JPY
Number of consolidated subsidiariesCurrentYearInstant5

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass