Annual report

Period2019-04-01 → 2020-03-31
Filed2024-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100ITOE.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥24.8bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥23.2bn2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥22.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥21.3bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥20.8bn2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2019-04-01 → 2020-03-31Cons.Operating income
Operating income¥1.0bn2018-04-01 → 2019-03-31Cons.Operating income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥1.2bn2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥778m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥765m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2019-04-01 → 2020-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2018-04-01 → 2019-03-31Cons.Income before income taxes
Net income (owners)¥862m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥706m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥595m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥472m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥314m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥862m2019-04-01 → 2020-03-31Cons.Profit loss
Net income¥706m2018-04-01 → 2019-03-31Cons.Profit loss
Total assets¥29.9bnat 2020-03-31Cons.Assets
Total assets¥30.9bnat 2019-03-31Cons.Assets
Total assets¥28.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥26.2bnat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥24.5bnat 2016-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.0bnat 2020-03-31Cons.Liabilities
Total liabilities¥10.1bnat 2019-03-31Cons.Liabilities
Net assets / equity¥20.8bnat 2020-03-31Cons.Net assets
Net assets / equity¥20.8bnat 2019-03-31Cons.Net assets
Net assets / equity¥20.5bnat 2018-03-31dCons.Net assets
Net assets / equity¥19.5bnat 2017-03-31dCons.Net assets (5-year summary)
Net assets / equity¥19.3bnat 2016-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.5bnat 2020-03-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2019-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2018-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.5bnat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥386m2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥108m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥527m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.0bn2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥142m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥533m2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥82.572019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.832018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.112017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.672016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.882015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,003.78at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,984.83at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,934.3at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,847.04at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,825.75at 2016-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.8%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.6%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE3.4%2018-04-01 → 2019-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
Employees1,596at 2020-03-31Cons.Number of employees
Employees1,432at 2019-03-31Cons.Number of employees
Employees1,411at 2018-03-31dCons.Number of employees
Employees1,464at 2017-03-31dCons.Number of employees
Employees1,491at 2016-03-31dCons.Number of employees
Revenue¥16.9bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥17.0bn2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥15.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.0bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.8bn2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Operating income¥379m2019-04-01 → 2020-03-31StandaloneOperating income
Operating income¥637m2018-04-01 → 2019-03-31StandaloneOperating income
Ordinary income¥692m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥973m2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥703m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥748m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥680m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥587m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Profit before tax¥929m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Net income¥397m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥614m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income¥393m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥521m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income¥340m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Total assets¥26.8bnat 2020-03-31StandaloneAssets
Total assets¥28.8bnat 2019-03-31StandaloneAssets
Total assets¥26.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.6bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.7bnat 2016-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2020-03-31StandaloneLiabilities
Total liabilities¥8.9bnat 2019-03-31StandaloneLiabilities
Net assets / equity¥19.4bnat 2020-03-31StandaloneNet assets
Net assets / equity¥19.8bnat 2019-03-31StandaloneNet assets
Net assets / equity¥19.6bnat 2018-03-31dStandaloneNet assets
Net assets / equity¥18.9bnat 2017-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.5bnat 2016-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2020-03-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2019-03-31StandaloneCash and deposits
EPS (basic)¥38.022019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.142018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.032017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.332016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.322015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282018-04-01 → 2019-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302015-04-01 → 2016-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,868.8at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,889.75at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,847.7at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,781.91at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,755.81at 2016-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.5%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.4%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.0%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2018-04-01 → 2019-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,440,000at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,053at 2020-03-31StandaloneNumber of employees
Employees974at 2019-03-31StandaloneNumber of employees
Employees977at 2018-03-31dStandaloneNumber of employees
Employees1,011at 2017-03-31dStandaloneNumber of employees
Employees981at 2016-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 35
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2019-04-01 → 2020-03-31−¥917m
Reconciling Itemsreconcilingrevenue intersegment2019-04-01 → 2020-03-31−¥917m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31−¥210m
Reconciling Itemsreconcilingsegment profit2019-04-01 → 2020-03-31¥43m
Real Estate Businessreportable segmentcapex2019-04-01 → 2020-03-31¥2m
Real Estate Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥71m
Real Estate Businessreportable segmentemployeesat 2020-03-316 pure
Real Estate Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥723m
Real Estate Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥723m
Real Estate Businessreportable segmentsegment assetsat 2020-03-31¥5.7bn
Real Estate Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥512m
—segment totalcapex2019-04-01 → 2020-03-31¥1.5bn
—segment totaldepreciation2019-04-01 → 2020-03-31¥846m
—segment totalrevenue2019-04-01 → 2020-03-31¥25.8bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥24.8bn
—segment totalrevenue intersegment2019-04-01 → 2020-03-31¥917m
—segment totalsegment assetsat 2020-03-31¥30.1bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥1.0bn
Reconciling Itemsreconcilingrevenue2018-04-01 → 2019-03-31−¥987m
Reconciling Itemsreconcilingrevenue intersegment2018-04-01 → 2019-03-31−¥987m
Reconciling Itemsreconcilingsegment assetsat 2019-03-31−¥114m
Reconciling Itemsreconcilingsegment profit2018-04-01 → 2019-03-31¥38m
Real Estate Businessreportable segmentcapex2018-04-01 → 2019-03-31¥990m
Real Estate Businessreportable segmentdepreciation2018-04-01 → 2019-03-31¥41m
Real Estate Businessreportable segmentrevenue2018-04-01 → 2019-03-31¥275m
Real Estate Businessreportable segmentrevenue external2018-04-01 → 2019-03-31¥275m
Real Estate Businessreportable segmentsegment assetsat 2019-03-31¥4.9bn
Real Estate Businessreportable segmentsegment profit2018-04-01 → 2019-03-31¥96m
—segment totalcapex2018-04-01 → 2019-03-31¥1.7bn
—segment totaldepreciation2018-04-01 → 2019-03-31¥836m
—segment totalrevenue2018-04-01 → 2019-03-31¥24.2bn
—segment totalrevenue external2018-04-01 → 2019-03-31¥23.2bn
—segment totalrevenue intersegment2018-04-01 → 2019-03-31¥987m
—segment totalsegment assetsat 2019-03-31¥31.0bn
—segment totalsegment profit2018-04-01 → 2019-03-31¥991m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,876
ItemContextValueUnit
Cost of salesPrior1YearDuration18064147000JPY
Cost of salesCurrentYearDuration19244384000JPY
Gross profitPrior1YearDuration5169609000JPY
Gross profitCurrentYearDuration5598405000JPY
Selling general and administrative expensesPrior1YearDuration4140088000JPY
Selling general and administrative expensesCurrentYearDuration4519165000JPY
Operating incomePrior1YearDuration1029520000JPY
Operating incomeCurrentYearDuration1079239000JPY
Interest income noiPrior1YearDuration888000JPY
Interest income noiCurrentYearDuration489000JPY
Dividends income noiPrior1YearDuration93455000JPY
Dividends income noiCurrentYearDuration105584000JPY
Penalty income noiPrior1YearDuration31490000JPY
Penalty income noiCurrentYearDuration27721000JPY
Reversal of provision for loss on dissolution of benefit obligation relating to employees pension fund noiPrior1YearDuration24910000JPY
Reversal of provision for loss on dissolution of benefit obligation relating to employees pension fund noiCurrentYearDuration-JPY
Insurance premiums refunded cancellation noiPrior1YearDuration201000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration29343000JPY
Other noiPrior1YearDuration68922000JPY
Other noiCurrentYearDuration67658000JPY
Non operating incomePrior1YearDuration219868000JPY
Non operating incomeCurrentYearDuration230797000JPY
Interest expenses noePrior1YearDuration23619000JPY
Interest expenses noeCurrentYearDuration35980000JPY
Commitment fee noePrior1YearDuration6000000JPY
Commitment fee noeCurrentYearDuration6020000JPY
Cancellation penalty noePrior1YearDuration4898000JPY
Cancellation penalty noeCurrentYearDuration3289000JPY
Other noePrior1YearDuration10226000JPY
Other noeCurrentYearDuration11465000JPY
Non operating expensesPrior1YearDuration44744000JPY
Non operating expensesCurrentYearDuration56756000JPY
Ordinary incomePrior1YearDuration1204644000JPY
Ordinary incomeCurrentYearDuration1253281000JPY
Gain on sales of investment securities eiPrior1YearDuration1615000JPY
Gain on sales of investment securities eiCurrentYearDuration61367000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1091000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Contributions receive eiPrior1YearDuration-JPY
Contributions receive eiCurrentYearDuration88000000JPY
Gain on step acquisitions eiPrior1YearDuration-JPY
Gain on step acquisitions eiCurrentYearDuration79200000JPY
Gain on negative goodwill eiPrior1YearDuration-JPY
Gain on negative goodwill eiCurrentYearDuration26647000JPY
Extraordinary incomePrior1YearDuration2706000JPY
Extraordinary incomeCurrentYearDuration255215000JPY
Loss on valuation of investment securities elPrior1YearDuration-JPY
Loss on valuation of investment securities elCurrentYearDuration41168000JPY
Loss on sales of noncurrent assets elPrior1YearDuration-JPY
Loss on sales of noncurrent assets elCurrentYearDuration471000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2019-03-31pass rounding
balance sheet identityconsolidated 2020-03-31pass
balance sheet identitynon_consolidated 2019-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-03-31pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass