Annual report

Period2021-04-01 → 2022-03-31
Filed2024-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100O95S. Amended by S100TLK0 (2024-06-12).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥27.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥26.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥24.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥23.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥22.2bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥849m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥697m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥896m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥848m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥787m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥942m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥460m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥561m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥862m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥706m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥595m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥460m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥561m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥29.9bnat 2022-03-31Cons.Assets
Total assets¥32.1bnat 2021-03-31Cons.Assets
Total assets¥29.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥30.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥28.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥10.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥20.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥21.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥20.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥20.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥20.5bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥784m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥386m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥203m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥881m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥576m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥527m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥142m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥43.612021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.672020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.572019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.832018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.112017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,935at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,075.38at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,003.78at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,984.83at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,934.3at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.6%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,619at 2022-03-31Cons.Number of employees
Employees1,639at 2021-03-31Cons.Number of employees
Employees1,596at 2020-03-31dCons.Number of employees
Employees1,432at 2019-03-31dCons.Number of employees
Employees1,411at 2018-03-31dCons.Number of employees
Revenue¥17.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥16.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥16.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥17.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥15.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥188m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥152m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥531m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥477m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥692m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥973m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥703m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥379m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥578m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥273m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥388m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥397m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥614m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥393m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥25.9bnat 2022-03-31StandaloneAssets
Total assets¥28.5bnat 2021-03-31StandaloneAssets
Total assets¥26.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥8.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥18.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥20.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥19.4bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥19.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥25.92021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.12020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.022019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.142018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.032017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥282018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,753.61at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,905.16at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,868.8at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,889.75at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,847.7at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued11,440,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued11,440,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,072at 2022-03-31StandaloneNumber of employees
Employees1,070at 2021-03-31StandaloneNumber of employees
Employees1,053at 2020-03-31dStandaloneNumber of employees
Employees974at 2019-03-31dStandaloneNumber of employees
Employees977at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥978m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥978m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥149m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31¥68m
Real Estate Businessreportable segmentcapex2021-04-01 → 2022-03-31¥270m
Real Estate Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥77m
Real Estate Businessreportable segmentemployeesat 2022-03-317 pure
Real Estate Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥783m
Real Estate Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥783m
Real Estate Businessreportable segmentsegment assetsat 2022-03-31¥6.0bn
Real Estate Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥259m
—segment totalcapex2021-04-01 → 2022-03-31¥1.7bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥979m
—segment totalrevenue2021-04-01 → 2022-03-31¥28.4bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥27.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥978m
—segment totalsegment assetsat 2022-03-31¥30.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥781m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥850m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥850m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥110m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥59m
Real Estate Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥71m
Real Estate Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥498m
Real Estate Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥498m
Real Estate Businessreportable segmentsegment assetsat 2021-03-31¥5.4bn
Real Estate Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥179m
—segment totalcapex2020-04-01 → 2021-03-31¥3.0bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥890m
—segment totalrevenue2020-04-01 → 2021-03-31¥26.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥26.0bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥850m
—segment totalsegment assetsat 2021-03-31¥32.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥639m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,852
ItemContextValueUnit
General reserveCurrentYearInstant_NonConsolidatedMember4265000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2427461000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2244248000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember7037143000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember6848957000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-809840000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-730261000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember19349320000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember19248415000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1978399000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember643461000JPY
Revaluation reserve for landPrior1YearInstant_NonConsolidatedMember-1362016000JPY
Revaluation reserve for landCurrentYearInstant_NonConsolidatedMember-1362016000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember616383000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember-718554000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember19965703000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember18529861000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember28499994000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember25887091000JPY
Business net sales rev oaPrior1YearDuration_NonConsolidatedMember16458180000JPY
Business net sales rev oaCurrentYearDuration_NonConsolidatedMember16999106000JPY
Rent income of real estate rev oaPrior1YearDuration_NonConsolidatedMember285008000JPY
Rent income of real estate rev oaCurrentYearDuration_NonConsolidatedMember305430000JPY
Net salesPrior1YearDuration_NonConsolidatedMember16743189000JPY
Net salesCurrentYearDuration_NonConsolidatedMember17304536000JPY
Business cost of sales cos exp oaPrior1YearDuration_NonConsolidatedMember12887886000JPY
Business cost of sales cos exp oaCurrentYearDuration_NonConsolidatedMember13418288000JPY
Cost of real estate rent cos exp oaPrior1YearDuration_NonConsolidatedMember128839000JPY
Cost of real estate rent cos exp oaCurrentYearDuration_NonConsolidatedMember146763000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember13016726000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember13565052000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3726462000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember3739484000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3574729000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3551337000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember151733000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember188146000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember226727000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember334893000JPY
Other noiPrior1YearDuration_NonConsolidatedMember150611000JPY
Other noiCurrentYearDuration_NonConsolidatedMember139268000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember377339000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember474161000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember37542000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember40548000JPY
Bond issuance cost noePrior1YearDuration_NonConsolidatedMember-JPY
Bond issuance cost noeCurrentYearDuration_NonConsolidatedMember30080000JPY
Contribution noePrior1YearDuration_NonConsolidatedMember-JPY
Contribution noeCurrentYearDuration_NonConsolidatedMember50000000JPY
Other noePrior1YearDuration_NonConsolidatedMember14908000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass