Quarterly report · Q3
9686.TEDINET S100Q3SP
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥27.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥492m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥543m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥604m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥896m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥616m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥772m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥253m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥529m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥460m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥116m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥529m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥116m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥33.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥33.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.73 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.61 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.03 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.4 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥840m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥840m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥756m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥329m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥329m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥143m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.6bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥84m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥312m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥840m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥480m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥713m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥713m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥50m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥656m |
| jpcrp040300-q3r_E04857-000Building Managementreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥250m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥268m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥268m |
| jpcrp040300-q3r_E04857-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥94m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E04857-000Securityreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥56m |
| jpcrp040300-q3r_E04857-000Securityreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥149m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥713m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥493m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1191600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1042 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1191600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1191600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1042 | |
| Cash and deposits | Prior1YearInstant | 6086691000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6096812000 | JPY |
| Cash and deposits for cd and atm ca | Prior1YearInstant | 4642825000 | JPY |
| Cash and deposits for cd and atm ca | CurrentQuarterInstant | 5359548000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 2609626000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 2753132000 | JPY |
| Merchandise | Prior1YearInstant | 6636000 | JPY |
| Merchandise | CurrentQuarterInstant | 7109000 | JPY |
| Supplies | Prior1YearInstant | 331545000 | JPY |
| Supplies | CurrentQuarterInstant | 371677000 | JPY |
| Real estate for sale | Prior1YearInstant | - | JPY |
| Real estate for sale | CurrentQuarterInstant | 870000000 | JPY |
| Other ca | Prior1YearInstant | 398069000 | JPY |
| Other ca | CurrentQuarterInstant | 1048753000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -659000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2178000 | JPY |
| Current assets | Prior1YearInstant | 14074734000 | JPY |
| Current assets | CurrentQuarterInstant | 16504855000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2796451000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2737016000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2014600000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 2119228000 | JPY |
| Land | Prior1YearInstant | 6195446000 | JPY |
| Land | CurrentQuarterInstant | 6267868000 | JPY |
| Construction in progress | Prior1YearInstant | 27715000 | JPY |
| Construction in progress | CurrentQuarterInstant | 26198000 | JPY |
| Other net ppe | Prior1YearInstant | 435691000 | JPY |
| Other net ppe | CurrentQuarterInstant | 579311000 | JPY |
| Property plant and equipment | Prior1YearInstant | 11469904000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 11729622000 | JPY |
| Software | Prior1YearInstant | 486477000 | JPY |
| Software | CurrentQuarterInstant | 429089000 | JPY |
| Goodwill | Prior1YearInstant | 70175000 | JPY |
| Goodwill | CurrentQuarterInstant | 563426000 | JPY |
| Other ia | Prior1YearInstant | 146718000 | JPY |
| Other ia | CurrentQuarterInstant | 366026000 | JPY |
| Intangible assets | Prior1YearInstant | 703371000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1358542000 | JPY |
| Investment securities | Prior1YearInstant | 2433710000 | JPY |
| Investment securities | CurrentQuarterInstant | 2419261000 | JPY |
| Deferred tax assets | Prior1YearInstant | 158934000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 277796000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 386666000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 410005000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |