Half-year report · Q2
9684.TEDINET S100UPXB
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100USO5 (2024-11-15).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥157.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥356.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥172.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥21.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥17.3bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥18.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥41.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥17.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥24.7bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.9bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥16.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥412.2bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥410.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥411.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥86.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥93.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥326.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥317.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥320.7bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥222.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥225.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥218.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥223.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥198.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥190.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥52.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥9.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥14.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥13.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥97.91 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.37 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.7 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥97.9 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.3 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥138.57 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥8.7bn |
| jpcrp040300-q2r_E04859-000Amusementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.2bn |
| jpcrp040300-q2r_E04859-000Amusementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥35.6bn |
| jpcrp040300-q2r_E04859-000Amusementreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥619m |
| jpcrp040300-q2r_E04859-000Amusementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E04859-000Digital Entertainmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥98.2bn |
| jpcrp040300-q2r_E04859-000Digital Entertainmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥98.1bn |
| jpcrp040300-q2r_E04859-000Digital Entertainmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3m |
| jpcrp040300-q2r_E04859-000Digital Entertainmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥16.8bn |
| jpcrp040300-q2r_E04859-000Merchandisingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥9.6bn |
| jpcrp040300-q2r_E04859-000Merchandisingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥9.0bn |
| jpcrp040300-q2r_E04859-000Merchandisingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥652m |
| jpcrp040300-q2r_E04859-000Merchandisingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E04859-000Publicationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.9bn |
| jpcrp040300-q2r_E04859-000Publicationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.9bn |
| jpcrp040300-q2r_E04859-000Publicationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥20m |
| jpcrp040300-q2r_E04859-000Publicationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥158.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥157.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥29.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥8.9bn |
| jpcrp040300-q2r_E04859-000Amusementreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥28.5bn |
| jpcrp040300-q2r_E04859-000Amusementreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥28.0bn |
| jpcrp040300-q2r_E04859-000Amusementreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥502m |
| jpcrp040300-q2r_E04859-000Amusementreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.3bn |
| jpcrp040300-q2r_E04859-000Digital Entertainmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥122.0bn |
| jpcrp040300-q2r_E04859-000Digital Entertainmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥122.0bn |
| jpcrp040300-q2r_E04859-000Digital Entertainmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q2r_E04859-000Digital Entertainmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥15.5bn |
| jpcrp040300-q2r_E04859-000Merchandisingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥8.4bn |
| jpcrp040300-q2r_E04859-000Merchandisingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.5bn |
| jpcrp040300-q2r_E04859-000Merchandisingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥834m |
| jpcrp040300-q2r_E04859-000Merchandisingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E04859-000Publicationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥14.5bn |
| jpcrp040300-q2r_E04859-000Publicationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥14.5bn |
| jpcrp040300-q2r_E04859-000Publicationreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥24m |
| jpcrp040300-q2r_E04859-000Publicationreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥5.5bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥173.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥172.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥26.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 528
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)原 科 博 文 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)倉 持 太 郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 172046000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 157591000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 356344000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 26124000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 18141000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 41541000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 16623000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 11750000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 14912000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 16687000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 12090000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 14623000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 320727000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 326205000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 317129000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 411039000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 412245000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 410876000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 138.70 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 97.91 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 124.37 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 138.57 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 97.90 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 124.30 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.779 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.790 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.770 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 19927000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 11753000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 52238000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -6119000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -9557000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -13214000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -13471000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -3306000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -14787000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 198571000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 218227000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 223181000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 122531596 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 122531596 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 122531596 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 122531596 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 23626000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1967 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |