Half-year report · HY
9682.TEDINET S100X0RL
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥66.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥125.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.5bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥78.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥80.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥81.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥59.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥28.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.17 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.45 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.19 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1m |
| Business And Solutionsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.4bn |
| Business And Solutionsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥26.7bn |
| Business And Solutionsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥768m |
| Business And Solutionsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Platforms And Servicesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥17.8bn |
| Platforms And Servicesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥17.5bn |
| Platforms And Servicesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥301m |
| Platforms And Servicesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Technology And Solutionsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥22.8bn |
| Technology And Solutionsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥22.8bn |
| Technology And Solutionsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥50m |
| Technology And Solutionsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥68.0bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥66.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥1m |
| Business And Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥26.1bn |
| Business And Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.3bn |
| Business And Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥771m |
| Business And Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Platforms And Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.0bn |
| Platforms And Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.8bn |
| Platforms And Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥236m |
| Platforms And Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Technology And Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| Technology And Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.8bn |
| Technology And Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥49m |
| Technology And Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥60.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥59.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 492
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1InterimDuration | 45000000 | JPY |
| Non operating expenses | InterimDuration | 154000000 | JPY |
| Ordinary income | Prior1InterimDuration | 6623000000 | JPY |
| Ordinary income | InterimDuration | 8232000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 5000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | － | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | － | JPY |
| Gain on sales of investment securities ei | InterimDuration | 67000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 5000000 | JPY |
| Extraordinary income | InterimDuration | 67000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 11000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 0 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1InterimDuration | － | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | InterimDuration | 124000000 | JPY |
| Office transfer expenses el | Prior1InterimDuration | 11000000 | JPY |
| Office transfer expenses el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 22000000 | JPY |
| Extraordinary loss | InterimDuration | 124000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 6605000000 | JPY |
| Income before income taxes | InterimDuration | 8175000000 | JPY |
| Income taxes | Prior1InterimDuration | 2137000000 | JPY |
| Income taxes | InterimDuration | 2654000000 | JPY |
| Profit loss | Prior1InterimDuration | 4467000000 | JPY |
| Profit loss | InterimDuration | 5520000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 10000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 54000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 4457000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 5466000000 | JPY |
| Profit loss | Prior1InterimDuration | 4467000000 | JPY |
| Profit loss | InterimDuration | 5520000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 85000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 748000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 381000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -250000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -38000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -53000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 428000000 | JPY |
| Other comprehensive income | InterimDuration | 444000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 4896000000 | JPY |
| Comprehensive income | InterimDuration | 5965000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 4750000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 6001000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 146000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -36000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 6605000000 | JPY |
| Income before income taxes | InterimDuration | 8175000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 327000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 412000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 203000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 205000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |