Quarterly report · Q3
9682.TEDINET S100Q6ZU
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥75.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥94.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥8.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥7.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥75.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥79.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥75.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥17.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥59.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥62.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥60.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥46.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥122.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.47 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥172.78 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.53 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.28 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥15m |
| jpcrp040300-q3r_E04861-000Corporate Communications And Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.8bn |
| jpcrp040300-q3r_E04861-000Corporate Communications And Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.8bn |
| jpcrp040300-q3r_E04861-000Corporate Communications And Solutionsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E04861-000Corporate Communications And Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04861-000Finance And Public Sectorreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥31.2bn |
| jpcrp040300-q3r_E04861-000Finance And Public Sectorreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.0bn |
| jpcrp040300-q3r_E04861-000Finance And Public Sectorreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04861-000Finance And Public Sectorreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04861-000Operation BPOreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥22.3bn |
| jpcrp040300-q3r_E04861-000Operation BPOreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E04861-000Operation BPOreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥558m |
| jpcrp040300-q3r_E04861-000Operation BPOreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥75.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E04861-000Corporate Communications And Solutionsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.5bn |
| jpcrp040300-q3r_E04861-000Corporate Communications And Solutionsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.4bn |
| jpcrp040300-q3r_E04861-000Corporate Communications And Solutionsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥54m |
| jpcrp040300-q3r_E04861-000Corporate Communications And Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04861-000Finance And Public Sectorreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥27.5bn |
| jpcrp040300-q3r_E04861-000Finance And Public Sectorreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.4bn |
| jpcrp040300-q3r_E04861-000Finance And Public Sectorreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04861-000Finance And Public Sectorreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04861-000Operation BPOreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E04861-000Operation BPOreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥19.1bn |
| jpcrp040300-q3r_E04861-000Operation BPOreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥472m |
| jpcrp040300-q3r_E04861-000Operation BPOreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥68.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥66.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥7.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 5475100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1116 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 5475100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 5475100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1116 | |
| Cash and deposits | Prior1YearInstant | 46120000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 39876000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 17259000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 17653000000 | JPY |
| Short term investment securities | Prior1YearInstant | 1200000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 998000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1193000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1510000000 | JPY |
| Work in process | Prior1YearInstant | 209000000 | JPY |
| Work in process | CurrentQuarterInstant | 643000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 54000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 66000000 | JPY |
| Other ca | Prior1YearInstant | 1030000000 | JPY |
| Other ca | CurrentQuarterInstant | 1677000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -24000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -37000000 | JPY |
| Current assets | Prior1YearInstant | 67044000000 | JPY |
| Current assets | CurrentQuarterInstant | 62388000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3669000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3741000000 | JPY |
| Goodwill | Prior1YearInstant | 209000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1383000000 | JPY |
| Other ia | Prior1YearInstant | 666000000 | JPY |
| Other ia | CurrentQuarterInstant | 642000000 | JPY |
| Intangible assets | Prior1YearInstant | 876000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2026000000 | JPY |
| Other ioa | Prior1YearInstant | 7531000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7538000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7526000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7533000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12072000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13300000000 | JPY |
| Assets | Prior1YearInstant | 79116000000 | JPY |
| Assets | CurrentQuarterInstant | 75689000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 6256000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 6185000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2392000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1164000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2726000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1517000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 77000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 57000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |