Tokyo Tape
Sign in
← Horai

Quarterly report · Q1

9679.TEDINET S100Q1BC
Period2022-10-01 → 2022-12-31
Filed2023-02-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.3bn2022-10-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥4.9bn2021-10-01 → 2022-09-30StandaloneOperating revenue1 (5-year summary)
Revenue¥1.2bn2021-10-01 → 2021-12-31StandaloneOperating revenue1
Operating income¥158m2022-10-01 → 2022-12-31StandaloneOperating income
Operating income¥94m2021-10-01 → 2021-12-31StandaloneOperating income
Ordinary income¥210m2022-10-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥683m2021-10-01 → 2022-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥210m2021-10-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥222m2022-10-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥209m2021-10-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥168m2022-10-01 → 2022-12-31StandaloneProfit loss
Net income¥471m2021-10-01 → 2022-09-30StandaloneNet income loss (5-year summary)
Net income¥145m2021-10-01 → 2021-12-31StandaloneProfit loss
Total assets¥18.6bnat 2022-12-31StandaloneAssets
Total assets¥18.9bnat 2022-09-30StandaloneAssets
Total assets¥18.5bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥9.9bnat 2022-12-31StandaloneLiabilities
Total liabilities¥10.3bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥8.7bnat 2022-12-31StandaloneNet assets
Net assets / equity¥8.6bnat 2022-09-30StandaloneNet assets
Net assets / equity¥8.2bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥120.012022-10-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥337.322021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.942021-10-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio46.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.3%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,404,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,404,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,404,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥2m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥158m
jpcrp040300-q1r_E04691-000Fudosan Jigyoreportable segmentrevenue2022-10-01 → 2022-12-31¥303m
jpcrp040300-q1r_E04691-000Fudosan Jigyoreportable segmentrevenue external2022-10-01 → 2022-12-31¥303m
jpcrp040300-q1r_E04691-000Fudosan Jigyoreportable segmentsegment profit2022-10-01 → 2022-12-31¥189m
jpcrp040300-q1r_E04691-000Golf Jigyoreportable segmentrevenue2022-10-01 → 2022-12-31¥244m
jpcrp040300-q1r_E04691-000Golf Jigyoreportable segmentrevenue external2022-10-01 → 2022-12-31¥244m
jpcrp040300-q1r_E04691-000Golf Jigyoreportable segmentsegment profit2022-10-01 → 2022-12-31¥31m
jpcrp040300-q1r_E04691-000Hoken Jigyoreportable segmentrevenue2022-10-01 → 2022-12-31¥275m
jpcrp040300-q1r_E04691-000Hoken Jigyoreportable segmentrevenue external2022-10-01 → 2022-12-31¥275m
jpcrp040300-q1r_E04691-000Hoken Jigyoreportable segmentsegment profit2022-10-01 → 2022-12-31¥79m
jpcrp040300-q1r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue2022-10-01 → 2022-12-31¥468m
jpcrp040300-q1r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue external2022-10-01 → 2022-12-31¥466m
jpcrp040300-q1r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥2m
jpcrp040300-q1r_E04691-000Senbonmatsu Bokujoreportable segmentsegment profit2022-10-01 → 2022-12-31¥17m
—segment totalrevenue2022-10-01 → 2022-12-31¥1.3bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥1.3bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥2m
—segment totalsegment profit2022-10-01 → 2022-12-31¥316m
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥2m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥157m
jpcrp040300-q1r_E04691-000Fudosan Jigyoreportable segmentrevenue2021-10-01 → 2021-12-31¥301m
jpcrp040300-q1r_E04691-000Fudosan Jigyoreportable segmentrevenue external2021-10-01 → 2021-12-31¥301m
jpcrp040300-q1r_E04691-000Fudosan Jigyoreportable segmentsegment profit2021-10-01 → 2021-12-31¥189m
jpcrp040300-q1r_E04691-000Golf Jigyoreportable segmentrevenue2021-10-01 → 2021-12-31¥218m
jpcrp040300-q1r_E04691-000Golf Jigyoreportable segmentrevenue external2021-10-01 → 2021-12-31¥218m
jpcrp040300-q1r_E04691-000Golf Jigyoreportable segmentsegment profit2021-10-01 → 2021-12-31¥16m
jpcrp040300-q1r_E04691-000Hoken Jigyoreportable segmentrevenue2021-10-01 → 2021-12-31¥247m
jpcrp040300-q1r_E04691-000Hoken Jigyoreportable segmentrevenue external2021-10-01 → 2021-12-31¥247m
jpcrp040300-q1r_E04691-000Hoken Jigyoreportable segmentsegment profit2021-10-01 → 2021-12-31¥56m
jpcrp040300-q1r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue2021-10-01 → 2021-12-31¥413m
jpcrp040300-q1r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue external2021-10-01 → 2021-12-31¥411m
jpcrp040300-q1r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥2m
jpcrp040300-q1r_E04691-000Senbonmatsu Bokujoreportable segmentsegment profit2021-10-01 → 2021-12-31−¥11m
—segment totalrevenue2021-10-01 → 2021-12-31¥1.2bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥1.2bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥2m
—segment totalsegment profit2021-10-01 → 2021-12-31¥251m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 341
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1389200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember13892
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember7000
Number of shares issued shares voting rightsCurrentQuarterInstant1404000
Number of voting rights issued shares voting rightsCurrentQuarterInstant13892
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member7800
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member－
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member7800
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0055
Number of shares held in own name treasury shares etcCurrentQuarterInstant7800
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant7800
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0055
Cash and depositsPrior1YearInstant_NonConsolidatedMember3300082000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3129065000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember350075000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember256903000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember109875000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember104712000JPY
Work in processPrior1YearInstant_NonConsolidatedMember6337000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember19637000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember53079000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember64833000JPY
Other caPrior1YearInstant_NonConsolidatedMember111032000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember126569000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-89000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-104000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3930395000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3701617000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember3666332000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember3614988000JPY
LandPrior1YearInstant_NonConsolidatedMember8266772000JPY
LandCurrentQuarterInstant_NonConsolidatedMember8266772000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember1843677000JPY
Other net ppeCurrentQuarterInstant_NonConsolidatedMember1843248000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember13776781000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember13725008000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember22317000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember21248000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1171134000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember1157639000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-23000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-23000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1148134000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1134639000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember14947233000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember14880897000JPY
AssetsPrior1YearInstant_NonConsolidatedMember18877628000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember18582514000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember114231000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-10-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass