Tokyo Tape
Sign in
← Horai

Quarterly report · Q3

9679.TEDINET S100OTJQ
Period2021-10-01 → 2022-06-30
Filed2022-08-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥3.5bn2021-10-01 → 2022-06-30StandaloneOperating revenue1
Revenue¥4.8bn2020-10-01 → 2021-09-30StandaloneOperating revenue1 (5-year summary)
Revenue¥3.6bn2020-10-01 → 2021-06-30StandaloneOperating revenue1
Operating income¥282m2021-10-01 → 2022-06-30StandaloneOperating income
Operating income¥215m2020-10-01 → 2021-06-30StandaloneOperating income
Ordinary income¥486m2021-10-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥358m2020-10-01 → 2021-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥335m2020-10-01 → 2021-06-30StandaloneOrdinary income
Profit before tax¥480m2021-10-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥328m2020-10-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥337m2021-10-01 → 2022-06-30StandaloneProfit loss
Net income¥214m2020-10-01 → 2021-09-30StandaloneNet income loss (5-year summary)
Net income¥251m2020-10-01 → 2021-06-30StandaloneProfit loss
Total assets¥18.8bnat 2022-06-30StandaloneAssets
Total assets¥19.0bnat 2021-09-30StandaloneAssets
Total assets¥19.0bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥10.3bnat 2022-06-30StandaloneLiabilities
Total liabilities¥10.9bnat 2021-09-30StandaloneLiabilities
Net assets / equity¥8.5bnat 2022-06-30StandaloneNet assets
Net assets / equity¥8.1bnat 2021-09-30StandaloneNet assets
Net assets / equity¥8.1bnat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥3.6bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥241.62021-10-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.682022-04-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.292020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥179.752020-10-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.862021-04-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502020-10-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio45.1%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued1,404,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,404,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,404,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-06-30−¥4m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-06-30−¥4m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-06-30−¥469m
jpcrp040300-q3r_E04691-000Fudosan Jigyoreportable segmentrevenue2021-10-01 → 2022-06-30¥904m
jpcrp040300-q3r_E04691-000Fudosan Jigyoreportable segmentrevenue external2021-10-01 → 2022-06-30¥904m
jpcrp040300-q3r_E04691-000Fudosan Jigyoreportable segmentsegment profit2021-10-01 → 2022-06-30¥560m
jpcrp040300-q3r_E04691-000Golf Jigyoreportable segmentrevenue2021-10-01 → 2022-06-30¥526m
jpcrp040300-q3r_E04691-000Golf Jigyoreportable segmentrevenue external2021-10-01 → 2022-06-30¥526m
jpcrp040300-q3r_E04691-000Golf Jigyoreportable segmentsegment profit2021-10-01 → 2022-06-30−¥62m
jpcrp040300-q3r_E04691-000Hoken Jigyoreportable segmentrevenue2021-10-01 → 2022-06-30¥872m
jpcrp040300-q3r_E04691-000Hoken Jigyoreportable segmentrevenue external2021-10-01 → 2022-06-30¥872m
jpcrp040300-q3r_E04691-000Hoken Jigyoreportable segmentsegment profit2021-10-01 → 2022-06-30¥307m
jpcrp040300-q3r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue2021-10-01 → 2022-06-30¥1.2bn
jpcrp040300-q3r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue external2021-10-01 → 2022-06-30¥1.2bn
jpcrp040300-q3r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue intersegment2021-10-01 → 2022-06-30¥4m
jpcrp040300-q3r_E04691-000Senbonmatsu Bokujoreportable segmentsegment profit2021-10-01 → 2022-06-30−¥53m
—segment totalrevenue2021-10-01 → 2022-06-30¥3.5bn
—segment totalrevenue external2021-10-01 → 2022-06-30¥3.5bn
—segment totalrevenue intersegment2021-10-01 → 2022-06-30¥4m
—segment totalsegment profit2021-10-01 → 2022-06-30¥752m
Reconciling Itemsreconcilingrevenue2020-10-01 → 2021-06-30−¥4m
Reconciling Itemsreconcilingrevenue intersegment2020-10-01 → 2021-06-30−¥4m
Reconciling Itemsreconcilingsegment profit2020-10-01 → 2021-06-30−¥458m
jpcrp040300-q3r_E04691-000Fudosan Jigyoreportable segmentrevenue2020-10-01 → 2021-06-30¥899m
jpcrp040300-q3r_E04691-000Fudosan Jigyoreportable segmentrevenue external2020-10-01 → 2021-06-30¥899m
jpcrp040300-q3r_E04691-000Fudosan Jigyoreportable segmentsegment profit2020-10-01 → 2021-06-30¥526m
jpcrp040300-q3r_E04691-000Golf Jigyoreportable segmentrevenue2020-10-01 → 2021-06-30¥557m
jpcrp040300-q3r_E04691-000Golf Jigyoreportable segmentrevenue external2020-10-01 → 2021-06-30¥557m
jpcrp040300-q3r_E04691-000Golf Jigyoreportable segmentsegment profit2020-10-01 → 2021-06-30−¥45m
jpcrp040300-q3r_E04691-000Hoken Jigyoreportable segmentrevenue2020-10-01 → 2021-06-30¥893m
jpcrp040300-q3r_E04691-000Hoken Jigyoreportable segmentrevenue external2020-10-01 → 2021-06-30¥893m
jpcrp040300-q3r_E04691-000Hoken Jigyoreportable segmentsegment profit2020-10-01 → 2021-06-30¥342m
jpcrp040300-q3r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue2020-10-01 → 2021-06-30¥1.2bn
jpcrp040300-q3r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue external2020-10-01 → 2021-06-30¥1.2bn
jpcrp040300-q3r_E04691-000Senbonmatsu Bokujoreportable segmentrevenue intersegment2020-10-01 → 2021-06-30¥4m
jpcrp040300-q3r_E04691-000Senbonmatsu Bokujoreportable segmentsegment profit2020-10-01 → 2021-06-30−¥149m
—segment totalrevenue2020-10-01 → 2021-06-30¥3.6bn
—segment totalrevenue external2020-10-01 → 2021-06-30¥3.6bn
—segment totalrevenue intersegment2020-10-01 → 2021-06-30¥4m
—segment totalsegment profit2020-10-01 → 2021-06-30¥673m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 345
ItemContextValueUnit
AssetsCurrentQuarterInstant_NonConsolidatedMember18760345000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember76349000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember101661000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember55338000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember69586000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember100000000JPY
Provision clPrior1YearInstant_NonConsolidatedMember96706000JPY
Provision clCurrentQuarterInstant_NonConsolidatedMember29728000JPY
Other clPrior1YearInstant_NonConsolidatedMember965288000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember802891000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1293682000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember1103868000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember6445030000JPY
Long term guarantee depositedCurrentQuarterInstant_NonConsolidatedMember6102461000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember2800000000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember2750000000JPY
Provision nclPrior1YearInstant_NonConsolidatedMember105470000JPY
Provision nclCurrentQuarterInstant_NonConsolidatedMember128715000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember97838000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember98542000JPY
Other nclPrior1YearInstant_NonConsolidatedMember156585000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember123491000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember9604924000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember9203210000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember10898607000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember10307079000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember4340550000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember4340550000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember527052000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember527052000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3139760000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember3407263000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-18971000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-19325000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember7988390000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember8255540000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember134601000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember197725000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember134601000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember197725000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember8122991000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember8453266000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember19021599000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember18760345000JPY
Operating revenue1Prior1YTDDuration_NonConsolidatedMember3556567000JPY
Operating revenue1CurrentYTDDuration_NonConsolidatedMember3492494000JPY
Operating costPrior1YTDDuration_NonConsolidatedMember2883366000JPY
Operating costCurrentYTDDuration_NonConsolidatedMember2740895000JPY
Operating gross profitPrior1YTDDuration_NonConsolidatedMember673201000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-09-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass