Annual report
9675.TEDINET S100OL1D
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥15.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥26.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥2.9bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.0bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥93m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.8bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.9bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥118m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥522m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥837m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥2.9bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥52.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥50.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥48.2bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥51.8bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥53.1bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.3bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥39.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥14.6bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥15.7bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.6bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥766m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥463m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥783m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥535m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥731m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥552m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥210m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-308.72 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-328.42 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.53 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.46 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.29 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥906.11 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,231.35 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,542.85 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,659.31 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,781.44 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 15.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.5% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 5.5% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 680 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 710 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 713 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 685 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 659 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥7.8bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥11.8bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥22.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.8bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥2.2bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | −¥3.0bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | −¥2.2bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥3.0bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥158m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥54m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥932m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.6bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥2.8bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | −¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥2.9bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥211m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥612m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥731m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥48.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥45.9bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥44.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥48.5bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥50.0bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥42.1bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥37.0bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥12.8bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥13.9bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-289.26 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-325.16 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.07 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-69.74 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.28 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥714.44 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,018.02 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,328.56 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,454.06 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,585.69 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 13.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,808,778 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,808,778 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,808,778 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,808,778 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,808,778 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 519 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 550 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 550 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 540 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 520 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 99
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥30m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥50m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥52m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥13.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥992m |
| Agri Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥376m |
| Agri Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥38m |
| Agri Businessreportable segment | employees | at 2022-03-31 | 3 pure |
| Agri Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥41m |
| Agri Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥40m |
| Agri Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1m |
| Agri Businessreportable segment | segment assets | at 2022-03-31 | ¥893m |
| Agri Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥184m |
| Fuels And Trading Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥47m |
| Fuels And Trading Businessreportable segment | employees | at 2022-03-31 | 9 pure |
| Fuels And Trading Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.7bn |
| Fuels And Trading Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.7bn |
| Fuels And Trading Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥11m |
| Fuels And Trading Businessreportable segment | segment assets | at 2022-03-31 | ¥7.4bn |
| Fuels And Trading Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥238m |
| Leisure Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥234m |
| Leisure Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| Leisure Businessreportable segment | employees | at 2022-03-31 | 437 pure |
| Leisure Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥5.1bn |
| Leisure Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥5.1bn |
| Leisure Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1m |
| Leisure Businessreportable segment | segment assets | at 2022-03-31 | ¥26.7bn |
| Leisure Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥1.5bn |
| Products Manufactured Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥58m |
| Products Manufactured Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥91m |
| Products Manufactured Businessreportable segment | employees | at 2022-03-31 | 49 pure |
| Products Manufactured Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Products Manufactured Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Products Manufactured Businessreportable segment | segment assets | at 2022-03-31 | ¥2.3bn |
| Products Manufactured Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥71m |
| Transportation Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥83m |
| Transportation Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥117m |
| Transportation Businessreportable segment | employees | at 2022-03-31 | 109 pure |
| Transportation Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| Transportation Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.7bn |
| Transportation Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥37m |
| Transportation Businessreportable segment | segment assets | at 2022-03-31 | ¥1.3bn |
| Transportation Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥17m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥752m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥11.1bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥11.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥52m |
| —segment total | segment assets | at 2022-03-31 | ¥38.5bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | −¥1.3bn |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥92m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥416m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥416m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥16.4bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥730m |
| Agri Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥954m |
| Agri Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥3m |
| Agri Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2m |
| Agri Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2m |
| Agri Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥0 |
| Agri Businessreportable segment | segment assets | at 2021-03-31 | ¥1.0bn |
| Agri Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥64m |
| Fuels And Trading Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥47m |
| Fuels And Trading Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥8.3bn |
| Fuels And Trading Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥7.9bn |
| Fuels And Trading Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥378m |
| Fuels And Trading Businessreportable segment | segment assets | at 2021-03-31 | ¥1.7bn |
| Fuels And Trading Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥108m |
| Leisure Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.0bn |
| Leisure Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Leisure Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥3.7bn |
| Leisure Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥3.7bn |
| Leisure Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1m |
| Leisure Businessreportable segment | segment assets | at 2021-03-31 | ¥27.5bn |
| Leisure Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥2.4bn |
| Products Manufactured Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥133m |
| Products Manufactured Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥86m |
| Products Manufactured Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.6bn |
| Products Manufactured Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.6bn |
| Products Manufactured Businessreportable segment | segment assets | at 2021-03-31 | ¥2.3bn |
| Products Manufactured Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥109m |
| Transportation Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥121m |
| Transportation Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥121m |
| Transportation Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.9bn |
| Transportation Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.9bn |
| Transportation Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥35m |
| Transportation Businessreportable segment | segment assets | at 2021-03-31 | ¥1.4bn |
| Transportation Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥50m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥2.2bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥15.5bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥15.1bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥416m |
| —segment total | segment assets | at 2021-03-31 | ¥33.8bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | −¥2.2bn |
| Fuels And Trading Businessreportable segment | employees | at 2022-03-31 | 9 pure |
| Leisure Businessreportable segment | employees | at 2022-03-31 | 437 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,705
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -38000000 | JPY |
| Treasury stock | CurrentYearInstant | -38000000 | JPY |
| Shareholders equity | Prior1YearInstant | 9975000000 | JPY |
| Shareholders equity | CurrentYearInstant | 7192000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 869000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 804000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | -2000000 | JPY |
| Revaluation reserve for land | CurrentYearInstant | -2000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -27000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | -35000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 839000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 765000000 | JPY |
| Non controlling interests | Prior1YearInstant | 37000000 | JPY |
| Non controlling interests | CurrentYearInstant | 37000000 | JPY |
| Net assets | Prior1YearInstant | 10853000000 | JPY |
| Net assets | CurrentYearInstant | 7996000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 50297000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 52344000000 | JPY |
| Net sales | Prior1YearDuration | 15097000000 | JPY |
| Net sales | CurrentYearDuration | 11081000000 | JPY |
| Cost of sales | Prior1YearDuration | 15782000000 | JPY |
| Cost of sales | CurrentYearDuration | 10775000000 | JPY |
| Gross profit | Prior1YearDuration | -685000000 | JPY |
| Gross profit | CurrentYearDuration | 306000000 | JPY |
| Selling expenses sga | Prior1YearDuration | 1250000000 | JPY |
| Selling expenses sga | CurrentYearDuration | 1417000000 | JPY |
| General and administrative expenses sga | Prior1YearDuration | 963000000 | JPY |
| General and administrative expenses sga | CurrentYearDuration | 1228000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 2214000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 2645000000 | JPY |
| Operating income | Prior1YearDuration | -2899000000 | JPY |
| Operating income | CurrentYearDuration | -2339000000 | JPY |
| Interest income noi | Prior1YearDuration | 0 | JPY |
| Interest income noi | CurrentYearDuration | 0 | JPY |
| Dividends income noi | Prior1YearDuration | 139000000 | JPY |
| Dividends income noi | CurrentYearDuration | 111000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 10000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | 4000000 | JPY |
| Real estate rent noi | Prior1YearDuration | 110000000 | JPY |
| Real estate rent noi | CurrentYearDuration | 116000000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | － | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 304000000 | JPY |
| Compensation income noi | Prior1YearDuration | 143000000 | JPY |
| Compensation income noi | CurrentYearDuration | 50000000 | JPY |
| Other noi | Prior1YearDuration | 30000000 | JPY |
| Other noi | CurrentYearDuration | 45000000 | JPY |
| Non operating income | Prior1YearDuration | 434000000 | JPY |
| Non operating income | CurrentYearDuration | 634000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 468000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 499000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |