Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 13 passed
Key figures · 113
MetricValuePeriodScopeSource row
Revenue¥35.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥35.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥32.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥31.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥31.6bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥30.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥30.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥4.4bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥4.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥5.0bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥4.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥4.6bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.7bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥6.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income (owners)¥3.1bn2023-04-01 → 2024-03-31vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.1bn2022-04-01 → 2023-03-31vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.0bn2021-04-01 → 2022-03-31vStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥4.4bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥4.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.1bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥3.1bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥79.3bnat 2026-03-31StandaloneAssets
Total assets¥69.8bnat 2025-03-31StandaloneAssets
Total assets¥66.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥66.9bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥58.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥58.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥55.9bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥56.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥10.1bnat 2026-03-31StandaloneLiabilities
Total liabilities¥8.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥69.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥61.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥59.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥59.7bnat 2024-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥53.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥53.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥51.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥51.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥14.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥11.4bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥14.4bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥11.4bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.2bnat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥10.9bnat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥12.8bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥2.7bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.4bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥524m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥2.0bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥1.4bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.8bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.0bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.0bn2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥377m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥284.112025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥268.322024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥198.412023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.062023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥199.152022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥195.242022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥192.512021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥194.742021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1002025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥652021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,467.57at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,946.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,800.91at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,806.07at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,401.25at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,405.42at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,244.32at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,252.41at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio87.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.0%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE6.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,357,214at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,357,214at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,357,214at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,357,214at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,357,214at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees552at 2026-03-31StandaloneNumber of employees
Employees537at 2025-03-31StandaloneNumber of employees
Employees533at 2024-03-31vStandaloneNumber of employees
Employees506at 2023-03-31vStandaloneNumber of employees
Employees511at 2022-03-31vStandaloneNumber of employees
Employees493at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Construction Machinery Businessreportable segmentcapex2025-04-01 → 2026-03-31¥100m
Construction Machinery Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥139m
Construction Machinery Businessreportable segmentemployeesat 2026-03-3113 pure
Construction Machinery Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.2bn
Construction Machinery Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.2bn
Construction Machinery Businessreportable segmentsegment assetsat 2026-03-31¥1.0bn
Construction Machinery Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥148m
Modular Building Businessreportable segmentcapex2025-04-01 → 2026-03-31¥4.9bn
Modular Building Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥4.3bn
Modular Building Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥29.1bn
Modular Building Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥29.1bn
Modular Building Businessreportable segmentsegment assetsat 2026-03-31¥29.9bn
Modular Building Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥3.7bn
Modular Building Business Andreportable segmentemployeesat 2026-03-31539 pure
Prefabricated Building And System Buildings Businessreportable segmentcapex2025-04-01 → 2026-03-31¥67m
Prefabricated Building And System Buildings Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥75m
Prefabricated Building And System Buildings Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.1bn
Prefabricated Building And System Buildings Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.1bn
Prefabricated Building And System Buildings Businessreportable segmentsegment assetsat 2026-03-31¥1.9bn
Prefabricated Building And System Buildings Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥614m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥5.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥35.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥35.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥32.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥4.4bn
Construction Machinery Businessreportable segmentcapex2024-04-01 → 2025-03-31¥95m
Construction Machinery Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥164m
Construction Machinery Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥956m
Construction Machinery Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥956m
Construction Machinery Businessreportable segmentsegment assetsat 2025-03-31¥1.0bn
Construction Machinery Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥40m
Modular Building Businessreportable segmentcapex2024-04-01 → 2025-03-31¥5.9bn
Modular Building Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥3.9bn
Modular Building Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥29.1bn
Modular Building Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥29.1bn
Modular Building Businessreportable segmentsegment assetsat 2025-03-31¥28.6bn
Modular Building Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.6bn
Prefabricated Building And System Buildings Businessreportable segmentcapex2024-04-01 → 2025-03-31¥268m
Prefabricated Building And System Buildings Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥64m
Prefabricated Building And System Buildings Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥5.2bn
Prefabricated Building And System Buildings Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.2bn
Prefabricated Building And System Buildings Businessreportable segmentsegment assetsat 2025-03-31¥2.2bn
Prefabricated Building And System Buildings Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥711m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥35.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥31.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥4.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)北  澄  和  也
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)中  村  謙  志
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)モジュール・システム建築事業における一定の期間にわたり履行義務を充足し認識する収益における工事原価総額の見積り
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)(重要な会計方針)4重要な収益及び費用の計上基準、(重要な会計上の見積り)及び(収益認識関係)
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration30587000000JPY
Net sales (5-year summary)Prior3YearDuration31652000000JPY
Net sales (5-year summary)Prior2YearDuration32576000000JPY
Net sales (5-year summary)Prior1YearDuration-JPY
Net sales (5-year summary)CurrentYearDuration-JPY
Ordinary income loss (5-year summary)Prior4YearDuration4689000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration4674000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration4643000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-JPY
Ordinary income loss (5-year summary)CurrentYearDuration-JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration3017000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration3130000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration3119000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-JPY
Comprehensive income (5-year summary)Prior4YearDuration2662000000JPY
Comprehensive income (5-year summary)Prior3YearDuration3432000000JPY
Comprehensive income (5-year summary)Prior2YearDuration7227000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-JPY
Comprehensive income (5-year summary)CurrentYearDuration-JPY
Net assets (5-year summary)Prior4YearInstant51009000000JPY
Net assets (5-year summary)Prior3YearInstant53480000000JPY
Net assets (5-year summary)Prior2YearInstant59725000000JPY
Net assets (5-year summary)Prior1YearInstant-JPY
Net assets (5-year summary)CurrentYearInstant-JPY
Total assets (5-year summary)Prior4YearInstant55902000000JPY
Total assets (5-year summary)Prior3YearInstant58806000000JPY
Total assets (5-year summary)Prior2YearInstant66876000000JPY
Total assets (5-year summary)Prior1YearInstant-JPY
Total assets (5-year summary)CurrentYearInstant-JPY
Net assets per share (5-year summary)Prior4YearInstant3244.32
Net assets per share (5-year summary)Prior3YearInstant3401.25
Net assets per share (5-year summary)Prior2YearInstant3800.91
Net assets per share (5-year summary)Prior1YearInstant-
Net assets per share (5-year summary)CurrentYearInstant-
Basic earnings loss per share (5-year summary)Prior4YearDuration192.51

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31mismatch
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass