Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥16.4bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥35.3bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Operating income¥1.8bn2025-04-01 → 2025-09-30StandaloneOperating income
Ordinary income¥2.2bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥4.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Net income¥1.2bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥4.2bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Total assets¥73.2bnat 2025-09-30StandaloneAssets
Total assets¥69.8bnat 2025-03-31StandaloneAssets
Total liabilities¥8.1bnat 2025-09-30StandaloneLiabilities
Total liabilities¥8.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥65.2bnat 2025-09-30StandaloneNet assets
Net assets / equity¥61.7bnat 2025-03-31StandaloneNet assets
Cash and deposits¥10.5bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥11.4bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥10.0bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥11.4bnat 2025-03-31StandaloneCash and cash equivalents
Operating cash flow¥227m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥4.4bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥756m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow¥1.4bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥938m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.5bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥75.72025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥268.322024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio89.0%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued16,357,214at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued16,357,214at 2025-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 12
SegmentItemPeriodValue
Construction Machinery Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥440m
Construction Machinery Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥440m
Construction Machinery Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥67m
Modular Building Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥13.7bn
Modular Building Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥13.7bn
Modular Building Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.6bn
Prefabricated Building And System Buildings Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥2.2bn
Prefabricated Building And System Buildings Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.2bn
Prefabricated Building And System Buildings Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥227m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥16.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥16.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 375
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)北澄 和也
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)中村 謙志
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration-JPY
Net sales (5-year summary)InterimDuration_NonConsolidatedMember16408000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember35294000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration-JPY
Ordinary income loss (5-year summary)InterimDuration_NonConsolidatedMember2231000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember4803000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration-JPY
Net income loss (5-year summary)InterimDuration_NonConsolidatedMember1182000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember4213000000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1InterimDuration-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)InterimDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1InterimInstant-JPY
Capital stock (5-year summary)InterimInstant_NonConsolidatedMember2855000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember2855000000JPY
Total number of issued shares (5-year summary)Prior1InterimInstant-
Total number of issued shares (5-year summary)InterimInstant_NonConsolidatedMember16357214
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember16357214
Net assets (5-year summary)Prior1InterimInstant-JPY
Net assets (5-year summary)InterimInstant_NonConsolidatedMember65165000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember61672000000JPY
Total assets (5-year summary)Prior1InterimInstant-JPY
Total assets (5-year summary)InterimInstant_NonConsolidatedMember73215000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember69758000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration-
Basic earnings loss per share (5-year summary)InterimDuration_NonConsolidatedMember75.70
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember268.32
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1InterimDuration-
Dividend paid per share (5-year summary)InterimDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember60.00
Equity to asset ratio (5-year summary)Prior1InterimInstant-
Equity to asset ratio (5-year summary)InterimInstant_NonConsolidatedMember0.890
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.884
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration-JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration_NonConsolidatedMember227000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember4386000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration_NonConsolidatedMember-756000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember1413000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration_NonConsolidatedMember-938000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-1533000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass