Quarterly report · Q3
9663.TEDINET S100SROX
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥31.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥62.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥58.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥56.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥57.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥53.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥145.7 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.16 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥154.65 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.65 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04867-000Construction Machinery Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥910m |
| jpcrp040300-q3r_E04867-000Construction Machinery Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥910m |
| jpcrp040300-q3r_E04867-000Construction Machinery Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥24m |
| jpcrp040300-q3r_E04867-000Modular Building Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥19.3bn |
| jpcrp040300-q3r_E04867-000Modular Building Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥19.3bn |
| jpcrp040300-q3r_E04867-000Modular Building Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E04867-000Prefabricated Building And System Buildings Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E04867-000Prefabricated Building And System Buildings Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E04867-000Prefabricated Building And System Buildings Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥447m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04867-000Construction Machinery Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥801m |
| jpcrp040300-q3r_E04867-000Construction Machinery Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥801m |
| jpcrp040300-q3r_E04867-000Construction Machinery Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥49m |
| jpcrp040300-q3r_E04867-000Modular Building Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.1bn |
| jpcrp040300-q3r_E04867-000Modular Building Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.1bn |
| jpcrp040300-q3r_E04867-000Modular Building Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04867-000Prefabricated Building And System Buildings Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04867-000Prefabricated Building And System Buildings Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04867-000Prefabricated Building And System Buildings Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥269m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥22.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥22.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 329000000 | JPY |
| Other ioa | CurrentQuarterInstant | 278000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 13356000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 17254000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 35378000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 42100000000 | JPY |
| Assets | Prior1YearInstant | 58806000000 | JPY |
| Assets | CurrentQuarterInstant | 62213000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2777000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2547000000 | JPY |
| Income taxes payable | Prior1YearInstant | 768000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 233000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 280000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 151000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 69000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 57000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 1000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 2000000 | JPY |
| Other cl | Prior1YearInstant | 1347000000 | JPY |
| Other cl | CurrentQuarterInstant | 1081000000 | JPY |
| Current liabilities | Prior1YearInstant | 5246000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4074000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 24000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 24000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 52000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 46000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1015000000 | JPY |
| Other ncl | Prior1YearInstant | 2000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 80000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1088000000 | JPY |
| Liabilities | Prior1YearInstant | 5326000000 | JPY |
| Liabilities | CurrentQuarterInstant | 5163000000 | JPY |
| Capital stock | Prior1YearInstant | 2855000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2855000000 | JPY |
| Capital surplus | Prior1YearInstant | 8855000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8855000000 | JPY |
| Retained earnings | Prior1YearInstant | 42996000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 44344000000 | JPY |
| Treasury stock | Prior1YearInstant | -1820000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1820000000 | JPY |
| Shareholders equity | Prior1YearInstant | 52887000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 54234000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 608000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2836000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -15000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -20000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |