Tokyo Tape
Sign in
← Business Brain Showaota

Quarterly report · Q2

9658.TEDINET S100PKYM
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥17.6bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥9.2bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥32.3bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥15.0bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥7.7bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income¥1.5bn2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥1.0bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income¥1.2bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥612m2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax¥1.5bn2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥1.1bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax¥2.8bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.2bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥631m2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥794m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥542m2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥752m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥410m2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥891m2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥602m2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income¥790m2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥433m2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥28.6bnat 2022-09-30Cons.Assets IFRS
Total assets¥28.3bnat 2022-03-31Cons.Assets IFRS
Total assets¥25.4bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥13.9bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥14.3bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥14.7bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥14.0bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥11.7bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥11.0bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥13.8bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.2bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥11.3bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥9.2bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥8.6bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.9bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥8.3bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥1.7bn2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥682m2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥87m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥354m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥845m2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥617m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥836m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥535m2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥615m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥66.482022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥45.312022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥150.152021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥63.562021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥34.582021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥64.92022-04-01 → 2022-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥44.312022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥147.552021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥62.092021-04-01 → 2021-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥33.742021-07-01 → 2021-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio48.3%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.7%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.6%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥221m
Reconciling Itemsreconcilingrevenue2022-07-01 → 2022-09-30−¥115m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥221m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2022-09-30−¥115m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30¥7m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30¥8m
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue2022-04-01 → 2022-09-30¥3.9bn
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue2022-07-01 → 2022-09-30¥2.0bn
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue external2022-04-01 → 2022-09-30¥3.8bn
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue external2022-07-01 → 2022-09-30¥1.9bn
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥125m
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥64m
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentsegment profit2022-04-01 → 2022-09-30¥292m
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentsegment profit2022-07-01 → 2022-09-30¥203m
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue2022-04-01 → 2022-09-30¥14.0bn
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue2022-07-01 → 2022-09-30¥7.4bn
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue external2022-04-01 → 2022-09-30¥13.9bn
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue external2022-07-01 → 2022-09-30¥7.3bn
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥96m
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue intersegment2022-07-01 → 2022-09-30¥51m
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentsegment profit2022-04-01 → 2022-09-30¥1.2bn
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentsegment profit2022-07-01 → 2022-09-30¥833m
—segment totalrevenue2022-04-01 → 2022-09-30¥17.8bn
—segment totalrevenue2022-07-01 → 2022-09-30¥9.3bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥17.6bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥9.2bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥221m
—segment totalrevenue intersegment2022-07-01 → 2022-09-30¥115m
—segment totalsegment profit2022-04-01 → 2022-09-30¥1.5bn
—segment totalsegment profit2022-07-01 → 2022-09-30¥1.0bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥221m
Reconciling Itemsreconcilingrevenue2021-07-01 → 2021-09-30−¥111m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥221m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2021-09-30−¥111m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥2m
Reconciling Itemsreconcilingsegment profit2021-07-01 → 2021-09-30−¥2m
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue2021-04-01 → 2021-09-30¥3.9bn
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue2021-07-01 → 2021-09-30¥1.9bn
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue external2021-04-01 → 2021-09-30¥3.8bn
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue external2021-07-01 → 2021-09-30¥1.9bn
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥95m
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥47m
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentsegment profit2021-04-01 → 2021-09-30¥265m
jpcrp040300-q2r_E04869-000BPO Servicesreportable segmentsegment profit2021-07-01 → 2021-09-30¥119m
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue2021-04-01 → 2021-09-30¥11.4bn
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue2021-07-01 → 2021-09-30¥5.9bn
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue external2021-04-01 → 2021-09-30¥11.3bn
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue external2021-07-01 → 2021-09-30¥5.8bn
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥125m
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentrevenue intersegment2021-07-01 → 2021-09-30¥65m
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentsegment profit2021-04-01 → 2021-09-30¥904m
jpcrp040300-q2r_E04869-000Consulting System Developmentreportable segmentsegment profit2021-07-01 → 2021-09-30¥494m
—segment totalrevenue2021-04-01 → 2021-09-30¥15.3bn
—segment totalrevenue2021-07-01 → 2021-09-30¥7.8bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥15.0bn
—segment totalrevenue external2021-07-01 → 2021-09-30¥7.7bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥221m
—segment totalrevenue intersegment2021-07-01 → 2021-09-30¥111m
—segment totalsegment profit2021-04-01 → 2021-09-30¥1.2bn
—segment totalsegment profit2021-07-01 → 2021-09-30¥613m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 798
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)ひびき監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)林　　直也
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)椙山　嘉洋
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration15036929000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration17626170000JPY
Revenue IFRS (5-year summary)Prior1YearDuration32345564000JPY
Revenue IFRS (5-year summary)Prior1QuarterDuration7664611000JPY
Revenue IFRS (5-year summary)CurrentQuarterDuration9220327000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration1205171000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration1534250000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration2792066000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration752397000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration794350000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration1781606000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1QuarterDuration410080000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentQuarterDuration542405000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration770465000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration823092000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration1793604000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant11304572000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant13801445000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant13220305000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant25356990000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant28574784000JPY
Total assets IFRS (5-year summary)Prior1YearInstant28295902000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration63.56
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration66.48
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration150.15
Basic earnings loss per share IFRS (5-year summary)Prior1QuarterDuration34.58
Basic earnings loss per share IFRS (5-year summary)CurrentQuarterDuration45.31
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration62.09
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration64.90
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration147.55
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.446
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.483
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.467
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration-86911000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration1708132000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration682465000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration-617283000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-353512000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-844806000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-615488000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration-835728000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration535094000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant6941424000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant9163072000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant8638501000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass