Half-year report · Q2
9656.TEDINET S100WI9Q
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥277m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥259m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥279m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥781m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥275m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥276m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥270m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥202m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥534m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥193m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥202m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥193m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥19.1bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥313m | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥401m | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥313m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥401m | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥320m | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥366m | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥121m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥792m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥165m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥374m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥527m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥300m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥165m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥229m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥89m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.57 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.68 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.71 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥203m |
| jpcrp040300-q2r_E04693-000Amusement Park Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E04693-000Amusement Park Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E04693-000Amusement Park Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4m |
| jpcrp040300-q2r_E04693-000Amusement Park Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥349m |
| jpcrp040300-q2r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥197m |
| jpcrp040300-q2r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥196m |
| jpcrp040300-q2r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥754,000 |
| jpcrp040300-q2r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥46m |
| jpcrp040300-q2r_E04693-000Golf Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥540m |
| jpcrp040300-q2r_E04693-000Golf Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥534m |
| jpcrp040300-q2r_E04693-000Golf Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6m |
| jpcrp040300-q2r_E04693-000Golf Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥63m |
| jpcrp040300-q2r_E04693-000Hotel Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥847m |
| jpcrp040300-q2r_E04693-000Hotel Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥835m |
| jpcrp040300-q2r_E04693-000Hotel Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥12m |
| jpcrp040300-q2r_E04693-000Hotel Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥34m |
| jpcrp040300-q2r_E04693-000Real Estate Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥87m |
| jpcrp040300-q2r_E04693-000Real Estate Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥82m |
| jpcrp040300-q2r_E04693-000Real Estate Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥6m |
| jpcrp040300-q2r_E04693-000Real Estate Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥55m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥3.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥3.0bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥28m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥480m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥61m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥190m |
| jpcrp040300-q2r_E04693-000Amusement Park Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E04693-000Amusement Park Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E04693-000Amusement Park Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥5m |
| jpcrp040300-q2r_E04693-000Amusement Park Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥315m |
| jpcrp040300-q2r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥210m |
| jpcrp040300-q2r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥179m |
| jpcrp040300-q2r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥32m |
| jpcrp040300-q2r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥39m |
| jpcrp040300-q2r_E04693-000Golf Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥521m |
| jpcrp040300-q2r_E04693-000Golf Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥515m |
| jpcrp040300-q2r_E04693-000Golf Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥6m |
| jpcrp040300-q2r_E04693-000Golf Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥47m |
| jpcrp040300-q2r_E04693-000Hotel Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥838m |
| jpcrp040300-q2r_E04693-000Hotel Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥826m |
| jpcrp040300-q2r_E04693-000Hotel Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥12m |
| jpcrp040300-q2r_E04693-000Hotel Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥6m |
| jpcrp040300-q2r_E04693-000Real Estate Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥87m |
| jpcrp040300-q2r_E04693-000Real Estate Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥82m |
| jpcrp040300-q2r_E04693-000Real Estate Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥6m |
| jpcrp040300-q2r_E04693-000Real Estate Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥54m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥3.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥2.9bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥61m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥449m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 19092000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 29279000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 60000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 53000 | JPY |
| Non operating expenses | Prior1YTDDuration | 19153000 | JPY |
| Non operating expenses | CurrentYTDDuration | 29332000 | JPY |
| Ordinary income | Prior1YTDDuration | 274911000 | JPY |
| Ordinary income | CurrentYTDDuration | 278745000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | － | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3563000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 3563000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 62000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 6373000 | JPY |
| Impairment loss el | Prior1YTDDuration | 3499000 | JPY |
| Impairment loss el | CurrentYTDDuration | － | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 1292000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 4853000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 6373000 | JPY |
| Income before income taxes | Prior1YTDDuration | 270057000 | JPY |
| Income before income taxes | CurrentYTDDuration | 275936000 | JPY |
| Income taxes current | Prior1YTDDuration | 78166000 | JPY |
| Income taxes current | CurrentYTDDuration | 75730000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1540000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -2047000 | JPY |
| Income taxes | Prior1YTDDuration | 76625000 | JPY |
| Income taxes | CurrentYTDDuration | 73683000 | JPY |
| Profit loss | Prior1YTDDuration | 193431000 | JPY |
| Profit loss | CurrentYTDDuration | 202253000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 193431000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 202253000 | JPY |
| Profit loss | Prior1YTDDuration | 193431000 | JPY |
| Profit loss | CurrentYTDDuration | 202253000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 30071000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 16011000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 30071000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 16011000 | JPY |
| Comprehensive income | Prior1YTDDuration | 223502000 | JPY |
| Comprehensive income | CurrentYTDDuration | 218264000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 223502000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 218264000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 270057000 | JPY |
| Income before income taxes | CurrentYTDDuration | 275936000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 161633000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 170780000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 3499000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |