Quarterly report · Q1
9656.TEDINET S100QPLR
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥5.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥980m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥145m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥969,000 | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥152m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥820m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥182m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥19m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥428m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥134m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥13m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥744m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥697m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.99 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.44 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.29 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥86m |
| jpcrp040300-q1r_E04693-000Amusement Park Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥572m |
| jpcrp040300-q1r_E04693-000Amusement Park Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥570m |
| jpcrp040300-q1r_E04693-000Amusement Park Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E04693-000Amusement Park Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥171m |
| jpcrp040300-q1r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥83m |
| jpcrp040300-q1r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥83m |
| jpcrp040300-q1r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥452,000 |
| jpcrp040300-q1r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E04693-000Golf Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥249m |
| jpcrp040300-q1r_E04693-000Golf Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥247m |
| jpcrp040300-q1r_E04693-000Golf Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E04693-000Golf Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥17m |
| jpcrp040300-q1r_E04693-000Hotel Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥364m |
| jpcrp040300-q1r_E04693-000Hotel Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥359m |
| jpcrp040300-q1r_E04693-000Hotel Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E04693-000Hotel Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥1m |
| jpcrp040300-q1r_E04693-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥43m |
| jpcrp040300-q1r_E04693-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥41m |
| jpcrp040300-q1r_E04693-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E04693-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥27m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥13m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥231m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥13m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥82m |
| jpcrp040300-q1r_E04693-000Amusement Park Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥400m |
| jpcrp040300-q1r_E04693-000Amusement Park Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥399m |
| jpcrp040300-q1r_E04693-000Amusement Park Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥865,000 |
| jpcrp040300-q1r_E04693-000Amusement Park Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥98m |
| jpcrp040300-q1r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥101m |
| jpcrp040300-q1r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥100m |
| jpcrp040300-q1r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥29m |
| jpcrp040300-q1r_E04693-000Golf Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥236m |
| jpcrp040300-q1r_E04693-000Golf Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥233m |
| jpcrp040300-q1r_E04693-000Golf Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E04693-000Golf Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥19m |
| jpcrp040300-q1r_E04693-000Hotel Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥211m |
| jpcrp040300-q1r_E04693-000Hotel Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥205m |
| jpcrp040300-q1r_E04693-000Hotel Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q1r_E04693-000Hotel Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥94m |
| jpcrp040300-q1r_E04693-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥46m |
| jpcrp040300-q1r_E04693-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥43m |
| jpcrp040300-q1r_E04693-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E04693-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥29m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥993m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥980m |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥13m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥81m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating accounts payable | Prior1YearInstant | 151698000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 348448000 | JPY |
| Short term loans payable | Prior1YearInstant | 4664660000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5055093000 | JPY |
| Accounts payable other | Prior1YearInstant | 449447000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 314282000 | JPY |
| Income taxes payable | Prior1YearInstant | 157113000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 43345000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 31985000 | JPY |
| Other cl | Prior1YearInstant | 296538000 | JPY |
| Other cl | CurrentQuarterInstant | 249173000 | JPY |
| Current liabilities | Prior1YearInstant | 5816199000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6137360000 | JPY |
| Long term loans payable | Prior1YearInstant | 1537256000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1382289000 | JPY |
| Long term deposits received | Prior1YearInstant | 2349222000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 2333222000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 11350000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 10570000 | JPY |
| Other ncl | Prior1YearInstant | 124228000 | JPY |
| Other ncl | CurrentQuarterInstant | 138141000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4022056000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3864223000 | JPY |
| Liabilities | Prior1YearInstant | 9838256000 | JPY |
| Liabilities | CurrentQuarterInstant | 10001583000 | JPY |
| Capital stock | Prior1YearInstant | 4180101000 | JPY |
| Capital stock | CurrentQuarterInstant | 4180101000 | JPY |
| Capital surplus | Prior1YearInstant | 4767834000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4767834000 | JPY |
| Retained earnings | Prior1YearInstant | 437565000 | JPY |
| Retained earnings | CurrentQuarterInstant | 478847000 | JPY |
| Treasury stock | Prior1YearInstant | -3036000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3036000 | JPY |
| Shareholders equity | Prior1YearInstant | 9382464000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9423746000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 26409000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 46291000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 26409000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 46291000 | JPY |
| Net assets | Prior1YearInstant | 9408874000 | JPY |
| Net assets | CurrentQuarterInstant | 9470038000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19247131000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19471622000 | JPY |
| Net sales | Prior1YTDDuration | 979539000 | JPY |
| Net sales | CurrentYTDDuration | 1299299000 | JPY |
| Cost of sales | Prior1YTDDuration | 841409000 | JPY |
| Cost of sales | CurrentYTDDuration | 1011575000 | JPY |
| Gross profit | Prior1YTDDuration | 138129000 | JPY |
| Gross profit | CurrentYTDDuration | 287724000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |