Quarterly report · Q3
9656.TEDINET S100PJB9
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥607m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥279m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥662m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥203m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥150m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥665m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥144m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥479m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥123m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥479m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥123m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥19.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥643m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥691m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.36 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.23 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-142.89 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.93 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.1 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥44m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥44m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥250m |
| jpcrp040300-q3r_E04693-000Amusement Park Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E04693-000Amusement Park Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E04693-000Amusement Park Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04693-000Amusement Park Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥680m |
| jpcrp040300-q3r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥263m |
| jpcrp040300-q3r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥257m |
| jpcrp040300-q3r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q3r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥58m |
| jpcrp040300-q3r_E04693-000Golf Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥761m |
| jpcrp040300-q3r_E04693-000Golf Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥752m |
| jpcrp040300-q3r_E04693-000Golf Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E04693-000Golf Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥71m |
| jpcrp040300-q3r_E04693-000Hotel Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04693-000Hotel Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E04693-000Hotel Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E04693-000Hotel Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥33m |
| jpcrp040300-q3r_E04693-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥133m |
| jpcrp040300-q3r_E04693-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥125m |
| jpcrp040300-q3r_E04693-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q3r_E04693-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥81m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥44m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥857m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥41m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥41m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥239m |
| jpcrp040300-q3r_E04693-000Amusement Park Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E04693-000Amusement Park Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E04693-000Amusement Park Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E04693-000Amusement Park Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥111m |
| jpcrp040300-q3r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥243m |
| jpcrp040300-q3r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥239m |
| jpcrp040300-q3r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥4m |
| jpcrp040300-q3r_E04693-000Civil Engineering And Construction Of Materials Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥42m |
| jpcrp040300-q3r_E04693-000Golf Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥756m |
| jpcrp040300-q3r_E04693-000Golf Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥747m |
| jpcrp040300-q3r_E04693-000Golf Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q3r_E04693-000Golf Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥64m |
| jpcrp040300-q3r_E04693-000Hotel Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥616m |
| jpcrp040300-q3r_E04693-000Hotel Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥598m |
| jpcrp040300-q3r_E04693-000Hotel Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥17m |
| jpcrp040300-q3r_E04693-000Hotel Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥343m |
| jpcrp040300-q3r_E04693-000Real Estate Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥137m |
| jpcrp040300-q3r_E04693-000Real Estate Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥128m |
| jpcrp040300-q3r_E04693-000Real Estate Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q3r_E04693-000Real Estate Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥85m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥3.8bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥41m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | −¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 135453000 | JPY |
| Gross profit | CurrentYTDDuration | 1034151000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 414777000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 427490000 | JPY |
| Operating income | Prior1YTDDuration | -279323000 | JPY |
| Operating income | CurrentYTDDuration | 606661000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7318000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7379000 | JPY |
| Rent income noi | Prior1YTDDuration | 3696000 | JPY |
| Rent income noi | CurrentYTDDuration | 3771000 | JPY |
| Insurance income noi | Prior1YTDDuration | 11880000 | JPY |
| Insurance income noi | CurrentYTDDuration | 4074000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 136515000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 63371000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 6154000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 9776000 | JPY |
| Non operating income | Prior1YTDDuration | 165568000 | JPY |
| Non operating income | CurrentYTDDuration | 88377000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 32617000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 30312000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 3127000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 2434000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35745000 | JPY |
| Non operating expenses | CurrentYTDDuration | 32746000 | JPY |
| Ordinary income | Prior1YTDDuration | -149501000 | JPY |
| Ordinary income | CurrentYTDDuration | 662292000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2018000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3953000 | JPY |
| Insurance income ei | Prior1YTDDuration | 11859000 | JPY |
| Insurance income ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 13878000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3953000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 1213000 | JPY |
| Loss on disaster el | Prior1YTDDuration | 8495000 | JPY |
| Loss on disaster el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 8495000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1213000 | JPY |
| Income before income taxes | Prior1YTDDuration | -144118000 | JPY |
| Income before income taxes | CurrentYTDDuration | 665032000 | JPY |
| Income taxes current | Prior1YTDDuration | 11959000 | JPY |
| Income taxes current | CurrentYTDDuration | 118426000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -32754000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 67354000 | JPY |
| Income taxes | Prior1YTDDuration | -20794000 | JPY |
| Income taxes | CurrentYTDDuration | 185780000 | JPY |
| Profit loss | Prior1YTDDuration | -123323000 | JPY |
| Profit loss | CurrentYTDDuration | 479252000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |