Quarterly report · Q3
9651.TEDINET S100QJZJ
Period2022-06-01 → 2023-02-28
Filed2023-04-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥7.9bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥689m | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥554m | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥733m | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥808m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥578m | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥691m | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥576m | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥507m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥533m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥369m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥507m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥369m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.57 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.54 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.63 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.5 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.1 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 86.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.0% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥715m |
| jpcrp040300-q3r_E04873-000Automotive Systemsreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q3r_E04873-000Automotive Systemsreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥1.6bn |
| jpcrp040300-q3r_E04873-000Automotive Systemsreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥448m |
| jpcrp040300-q3r_E04873-000Control Systemsreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥988m |
| jpcrp040300-q3r_E04873-000Control Systemsreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥988m |
| jpcrp040300-q3r_E04873-000Control Systemsreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥214m |
| jpcrp040300-q3r_E04873-000Embedded Systemsreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥997m |
| jpcrp040300-q3r_E04873-000Embedded Systemsreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥997m |
| jpcrp040300-q3r_E04873-000Embedded Systemsreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥221m |
| jpcrp040300-q3r_E04873-000Industry And ICT Solutionsreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥2.4bn |
| jpcrp040300-q3r_E04873-000Industry And ICT Solutionsreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥2.4bn |
| jpcrp040300-q3r_E04873-000Industry And ICT Solutionsreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥396m |
| jpcrp040300-q3r_E04873-000Particular Information Systemsreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥596m |
| jpcrp040300-q3r_E04873-000Particular Information Systemsreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥596m |
| jpcrp040300-q3r_E04873-000Particular Information Systemsreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥125m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥687m |
| jpcrp040300-q3r_E04873-000Automotive Systemsreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.3bn |
| jpcrp040300-q3r_E04873-000Automotive Systemsreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.3bn |
| jpcrp040300-q3r_E04873-000Automotive Systemsreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥344m |
| jpcrp040300-q3r_E04873-000Control Systemsreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥962m |
| jpcrp040300-q3r_E04873-000Control Systemsreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥962m |
| jpcrp040300-q3r_E04873-000Control Systemsreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥211m |
| jpcrp040300-q3r_E04873-000Embedded Systemsreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥909m |
| jpcrp040300-q3r_E04873-000Embedded Systemsreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥909m |
| jpcrp040300-q3r_E04873-000Embedded Systemsreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥215m |
| jpcrp040300-q3r_E04873-000Industry And ICT Solutionsreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q3r_E04873-000Industry And ICT Solutionsreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥1.9bn |
| jpcrp040300-q3r_E04873-000Industry And ICT Solutionsreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥364m |
| jpcrp040300-q3r_E04873-000Particular Information Systemsreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥468m |
| jpcrp040300-q3r_E04873-000Particular Information Systemsreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥468m |
| jpcrp040300-q3r_E04873-000Particular Information Systemsreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 67005000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 57643000 | JPY |
| Liabilities | Prior1YearInstant | 2064166000 | JPY |
| Liabilities | CurrentQuarterInstant | 1579086000 | JPY |
| Capital stock | Prior1YearInstant | 1487409000 | JPY |
| Capital stock | CurrentQuarterInstant | 1487409000 | JPY |
| Capital surplus | Prior1YearInstant | 2267368000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2270166000 | JPY |
| Retained earnings | Prior1YearInstant | 6085307000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6245292000 | JPY |
| Treasury stock | Prior1YearInstant | -629598000 | JPY |
| Treasury stock | CurrentQuarterInstant | -618599000 | JPY |
| Shareholders equity | Prior1YearInstant | 9210487000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9384269000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 421787000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 396316000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 39440000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 37364000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 461228000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 433680000 | JPY |
| Net assets | Prior1YearInstant | 9671715000 | JPY |
| Net assets | CurrentQuarterInstant | 9817950000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11735882000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11397036000 | JPY |
| Net sales | Prior1YTDDuration | 5633686000 | JPY |
| Net sales | CurrentYTDDuration | 6530273000 | JPY |
| Cost of sales | Prior1YTDDuration | 4392892000 | JPY |
| Cost of sales | CurrentYTDDuration | 5126033000 | JPY |
| Gross profit | Prior1YTDDuration | 1240794000 | JPY |
| Gross profit | CurrentYTDDuration | 1404240000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 687033000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 715469000 | JPY |
| Operating income | Prior1YTDDuration | 553760000 | JPY |
| Operating income | CurrentYTDDuration | 688770000 | JPY |
| Interest income noi | Prior1YTDDuration | 11182000 | JPY |
| Interest income noi | CurrentYTDDuration | 9522000 | JPY |
| Dividends income noi | Prior1YTDDuration | 21397000 | JPY |
| Dividends income noi | CurrentYTDDuration | 20813000 | JPY |
| Insurance income noi | Prior1YTDDuration | 10000000 | JPY |
| Insurance income noi | CurrentYTDDuration | 10000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 3819000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 3064000 | JPY |
| Other noi | Prior1YTDDuration | 5520000 | JPY |
| Other noi | CurrentYTDDuration | 8425000 | JPY |
| Non operating income | Prior1YTDDuration | 51919000 | JPY |
| Non operating income | CurrentYTDDuration | 51825000 | JPY |
| Handicapped employment fee noe | Prior1YTDDuration | 2100000 | JPY |
| Handicapped employment fee noe | CurrentYTDDuration | 1700000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 11220000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |