Quarterly report · Q2
9651.TEDINET S100PX0O
Period2022-06-01 → 2022-11-30
Filed2023-01-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥7.9bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥447m | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥345m | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥468m | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥808m | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥374m | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥426m | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥372m | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥309m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥533m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥225m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥309m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥225m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥10.8bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥245m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥572m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥87m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥260m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥76m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥182m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥387m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥253m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥32.02 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.38 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.63 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.42 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.14 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.6% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | −¥477m |
| jpcrp040300-q2r_E04873-000Automotive Systemsreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥1.0bn |
| jpcrp040300-q2r_E04873-000Automotive Systemsreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥1.0bn |
| jpcrp040300-q2r_E04873-000Automotive Systemsreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥302m |
| jpcrp040300-q2r_E04873-000Control Systemsreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥645m |
| jpcrp040300-q2r_E04873-000Control Systemsreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥645m |
| jpcrp040300-q2r_E04873-000Control Systemsreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥145m |
| jpcrp040300-q2r_E04873-000Embedded Systemsreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥666m |
| jpcrp040300-q2r_E04873-000Embedded Systemsreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥666m |
| jpcrp040300-q2r_E04873-000Embedded Systemsreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥151m |
| jpcrp040300-q2r_E04873-000Industrial And Public Information Systemsreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥1.6bn |
| jpcrp040300-q2r_E04873-000Industrial And Public Information Systemsreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥1.6bn |
| jpcrp040300-q2r_E04873-000Industrial And Public Information Systemsreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥245m |
| jpcrp040300-q2r_E04873-000Particular Information Systemsreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥390m |
| jpcrp040300-q2r_E04873-000Particular Information Systemsreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥390m |
| jpcrp040300-q2r_E04873-000Particular Information Systemsreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-11-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥924m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-11-30 | −¥456m |
| jpcrp040300-q2r_E04873-000Automotive Systemsreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥906m |
| jpcrp040300-q2r_E04873-000Automotive Systemsreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥906m |
| jpcrp040300-q2r_E04873-000Automotive Systemsreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥230m |
| jpcrp040300-q2r_E04873-000Control Systemsreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥623m |
| jpcrp040300-q2r_E04873-000Control Systemsreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥623m |
| jpcrp040300-q2r_E04873-000Control Systemsreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥138m |
| jpcrp040300-q2r_E04873-000Embedded Systemsreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥599m |
| jpcrp040300-q2r_E04873-000Embedded Systemsreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥599m |
| jpcrp040300-q2r_E04873-000Embedded Systemsreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥140m |
| jpcrp040300-q2r_E04873-000Industrial And Public Information Systemsreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥1.2bn |
| jpcrp040300-q2r_E04873-000Industrial And Public Information Systemsreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥1.2bn |
| jpcrp040300-q2r_E04873-000Industrial And Public Information Systemsreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥218m |
| jpcrp040300-q2r_E04873-000Particular Information Systemsreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥313m |
| jpcrp040300-q2r_E04873-000Particular Information Systemsreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥313m |
| jpcrp040300-q2r_E04873-000Particular Information Systemsreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥73m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-11-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-11-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-11-30 | ¥801m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 461
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | 371534000 | JPY |
| Income before income taxes | CurrentYTDDuration | 426036000 | JPY |
| Income taxes | Prior1YTDDuration | 146518000 | JPY |
| Income taxes | CurrentYTDDuration | 117048000 | JPY |
| Profit loss | Prior1YTDDuration | 225016000 | JPY |
| Profit loss | CurrentYTDDuration | 308987000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 225016000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 308987000 | JPY |
| Profit loss | Prior1YTDDuration | 225016000 | JPY |
| Profit loss | CurrentYTDDuration | 308987000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -238796000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -23838000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 5712000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 13643000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -233084000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -10194000 | JPY |
| Comprehensive income | Prior1YTDDuration | -8067000 | JPY |
| Comprehensive income | CurrentYTDDuration | 298792000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -8067000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 298792000 | JPY |
| Income before income taxes | Prior1YTDDuration | 371534000 | JPY |
| Income before income taxes | CurrentYTDDuration | 426036000 | JPY |
| Depreciation and other amortization ope cf | Prior1YTDDuration | 22892000 | JPY |
| Depreciation and other amortization ope cf | CurrentYTDDuration | 25059000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | － | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 40836000 | JPY |
| Loss gain on sales and retirement of property plant and equipment and intangible assets ope cf | Prior1YTDDuration | 0 | JPY |
| Loss gain on sales and retirement of property plant and equipment and intangible assets ope cf | CurrentYTDDuration | 0 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | 2178000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | 762000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -18665000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -16456000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | -470589000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | -426449000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 505141000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -1832000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -92767000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -95563000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 1153000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 41632000 | JPY |
| Increase decrease in long term accounts payable other ope cf | Prior1YTDDuration | -14472000 | JPY |
| Increase decrease in long term accounts payable other ope cf | CurrentYTDDuration | -8772000 | JPY |
| Decrease increase in other investments ope cf | Prior1YTDDuration | -9504000 | JPY |
| Decrease increase in other investments ope cf | CurrentYTDDuration | -7398000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | -23313000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -6798000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | -101019000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -63625000 | JPY |
| Other net ope cf | Prior1YTDDuration | -19937000 | JPY |
| Other net ope cf | CurrentYTDDuration | -13412000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |