Annual report

Period2021-06-01 → 2022-05-31
Filed2022-08-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.9bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥7.6bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥7.8bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥7.2bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥6.3bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥775m2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥701m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥808m2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥803m2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income¥786m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥665m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥579m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥806m2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥790m2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥533m2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥544m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥559m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥501m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥314m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥533m2021-06-01 → 2022-05-31Cons.Profit loss
Net income¥544m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥11.7bnat 2022-05-31Cons.Assets
Total assets¥11.8bnat 2021-05-31Cons.Assets
Total assets¥11.3bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥10.6bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥10.1bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2022-05-31Cons.Liabilities
Total liabilities¥2.1bnat 2021-05-31Cons.Liabilities
Net assets / equity¥9.7bnat 2022-05-31Cons.Net assets
Net assets / equity¥9.7bnat 2021-05-31Cons.Net assets
Net assets / equity¥9.4bnat 2020-05-31dCons.Net assets
Net assets / equity¥8.8bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥8.5bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥3.8bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥572m2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥841m2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥247m2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥218m2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥502m2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥260m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥697m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥477m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥385m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥525m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥387m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥250m2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥426m2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥359m2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥302m2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥55.632021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.272020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.42019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥51.092018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.882017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,002.86at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥999.93at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥973.04at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥896.61at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥866.46at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio82.4%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.2%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.6%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE5.5%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
ROE3.7%2017-06-01 → 2018-05-31dCons.Rate of return on equity (5-year summary)
Employees674at 2022-05-31Cons.Number of employees
Employees676at 2021-05-31Cons.Number of employees
Employees657at 2020-05-31dCons.Number of employees
Employees560at 2019-05-31dCons.Number of employees
Employees545at 2018-05-31dCons.Number of employees
Revenue¥7.8bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥7.2bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥7.4bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥7.0bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥793m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥636m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥839m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥727m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥705m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥647m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥599m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥972m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥723m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥696m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥482m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥486m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥454m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥334m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥11.5bnat 2022-05-31StandaloneAssets
Total assets¥11.4bnat 2021-05-31StandaloneAssets
Total assets¥10.9bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥10.5bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥10.1bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2022-05-31StandaloneLiabilities
Total liabilities¥2.0bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥9.5bnat 2022-05-31StandaloneNet assets
Net assets / equity¥9.3bnat 2021-05-31StandaloneNet assets
Net assets / equity¥9.1bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥8.7bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.5bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥2.7bnat 2021-05-31StandaloneCash and deposits
EPS (basic)¥72.72021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.882020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.922019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.32018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.942017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥332021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272020-06-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥981.3at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥964.52at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥946at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥888.6at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥867.7at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.0%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.7%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.6%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE5.4%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE4.0%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,645,020at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,645,020at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,645,020at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,645,020at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,645,020at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees587at 2022-05-31StandaloneNumber of employees
Employees562at 2021-05-31StandaloneNumber of employees
Employees544at 2020-05-31dStandaloneNumber of employees
Employees543at 2019-05-31dStandaloneNumber of employees
Employees545at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2022-05-31−¥1.0bn
Automotive Systemsreportable segmentrevenue2021-06-01 → 2022-05-31¥1.9bn
Automotive Systemsreportable segmentrevenue external2021-06-01 → 2022-05-31¥1.9bn
Automotive Systemsreportable segmentsegment profit2021-06-01 → 2022-05-31¥490m
Control Systemsreportable segmentrevenue2021-06-01 → 2022-05-31¥1.4bn
Control Systemsreportable segmentrevenue external2021-06-01 → 2022-05-31¥1.4bn
Control Systemsreportable segmentsegment profit2021-06-01 → 2022-05-31¥330m
Embedded Systemsreportable segmentrevenue2021-06-01 → 2022-05-31¥1.2bn
Embedded Systemsreportable segmentrevenue external2021-06-01 → 2022-05-31¥1.2bn
Embedded Systemsreportable segmentsegment profit2021-06-01 → 2022-05-31¥285m
Industry And ICT Solutionsreportable segmentrevenue2021-06-01 → 2022-05-31¥2.7bn
Industry And ICT Solutionsreportable segmentrevenue external2021-06-01 → 2022-05-31¥2.7bn
Industry And ICT Solutionsreportable segmentsegment profit2021-06-01 → 2022-05-31¥511m
Particular Information Systemsreportable segmentrevenue2021-06-01 → 2022-05-31¥739m
Particular Information Systemsreportable segmentrevenue external2021-06-01 → 2022-05-31¥739m
Particular Information Systemsreportable segmentsegment profit2021-06-01 → 2022-05-31¥166m
—segment totalemployeesat 2022-05-31624 pure
Total Of Reportable Segments And Otherssegment totalrevenue2021-06-01 → 2022-05-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-06-01 → 2022-05-31¥7.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-06-01 → 2022-05-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2020-06-01 → 2021-05-31−¥1.0bn
Automotive Systemsreportable segmentrevenue2020-06-01 → 2021-05-31¥1.8bn
Automotive Systemsreportable segmentrevenue external2020-06-01 → 2021-05-31¥1.8bn
Automotive Systemsreportable segmentsegment profit2020-06-01 → 2021-05-31¥470m
Control Systemsreportable segmentrevenue2020-06-01 → 2021-05-31¥1.5bn
Control Systemsreportable segmentrevenue external2020-06-01 → 2021-05-31¥1.5bn
Control Systemsreportable segmentsegment profit2020-06-01 → 2021-05-31¥402m
Embedded Systemsreportable segmentrevenue2020-06-01 → 2021-05-31¥1.1bn
Embedded Systemsreportable segmentrevenue external2020-06-01 → 2021-05-31¥1.1bn
Embedded Systemsreportable segmentsegment profit2020-06-01 → 2021-05-31¥219m
Industry And ICT Solutionsreportable segmentrevenue2020-06-01 → 2021-05-31¥2.6bn
Industry And ICT Solutionsreportable segmentrevenue external2020-06-01 → 2021-05-31¥2.6bn
Industry And ICT Solutionsreportable segmentsegment profit2020-06-01 → 2021-05-31¥477m
Particular Information Systemsreportable segmentrevenue2020-06-01 → 2021-05-31¥683m
Particular Information Systemsreportable segmentrevenue external2020-06-01 → 2021-05-31¥683m
Particular Information Systemsreportable segmentsegment profit2020-06-01 → 2021-05-31¥154m
Total Of Reportable Segments And Otherssegment totalrevenue2020-06-01 → 2021-05-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-06-01 → 2021-05-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-06-01 → 2021-05-31¥1.7bn
—segment totalemployeesat 2022-05-31540 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,381
ItemContextValueUnit
Gross profitPrior1YearDuration1701692000JPY
Gross profitCurrentYearDuration1763968000JPY
Directors compensations sgaPrior1YearDuration82710000JPY
Directors compensations sgaCurrentYearDuration60750000JPY
Salaries and allowances sgaPrior1YearDuration203039000JPY
Salaries and allowances sgaCurrentYearDuration205749000JPY
Bonuses sgaPrior1YearDuration17116000JPY
Bonuses sgaCurrentYearDuration18185000JPY
Provision for bonuses sgaPrior1YearDuration93827000JPY
Provision for bonuses sgaCurrentYearDuration101439000JPY
Provision for directors bonuses sgaPrior1YearDuration34376000JPY
Provision for directors bonuses sgaCurrentYearDuration23968000JPY
Provision for directors retirement benefits sgaPrior1YearDuration2334000JPY
Provision for directors retirement benefits sgaCurrentYearDuration-JPY
Traveling and transportation expenses sgaPrior1YearDuration2962000JPY
Traveling and transportation expenses sgaCurrentYearDuration3807000JPY
Entertainment expenses sgaPrior1YearDuration2938000JPY
Entertainment expenses sgaCurrentYearDuration3512000JPY
Supplies expenses sgaPrior1YearDuration7713000JPY
Supplies expenses sgaCurrentYearDuration6129000JPY
Taxes and dues sgaPrior1YearDuration8401000JPY
Taxes and dues sgaCurrentYearDuration10278000JPY
Business consignment expenses sgaPrior1YearDuration79044000JPY
Business consignment expenses sgaCurrentYearDuration83398000JPY
Rents sgaPrior1YearDuration107743000JPY
Rents sgaCurrentYearDuration107328000JPY
Depreciation sgaPrior1YearDuration28296000JPY
Depreciation sgaCurrentYearDuration25789000JPY
Other sgaPrior1YearDuration329761000JPY
Other sgaCurrentYearDuration338430000JPY
Selling general and administrative expensesPrior1YearDuration1000266000JPY
Selling general and administrative expensesCurrentYearDuration988768000JPY
Operating incomePrior1YearDuration701426000JPY
Operating incomeCurrentYearDuration775200000JPY
Interest income noiPrior1YearDuration17964000JPY
Interest income noiCurrentYearDuration14274000JPY
Dividends income noiPrior1YearDuration20332000JPY
Dividends income noiCurrentYearDuration21397000JPY
Insurance income noiPrior1YearDuration12000JPY
Insurance income noiCurrentYearDuration10000000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration65736000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration20418000JPY
Dividends income of insurance noiPrior1YearDuration7409000JPY
Dividends income of insurance noiCurrentYearDuration455000JPY
Miscellaneous income noiPrior1YearDuration13724000JPY
Miscellaneous income noiCurrentYearDuration6135000JPY
Non operating incomePrior1YearDuration125178000JPY
Non operating incomeCurrentYearDuration72681000JPY
Contribution noePrior1YearDuration6000000JPY
Contribution noeCurrentYearDuration5000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass rounding
balance sheet identityconsolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2021-05-31pass
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass