Half-year report · HY
9647.TEDINET S100YPF2
Period2025-12-01 → 2026-05-31
Filed2026-07-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | ¥728m | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥656m | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥725m | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥926m | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥652m | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥725m | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥652m | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥478m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥611m | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥438m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥480m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥435m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥802m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥8m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥438m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥54m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥436m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥816.75 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,044.7 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥749.45 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.7% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-12-01 → 2026-05-31 | −¥77m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-12-01 → 2026-05-31 | −¥77m |
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | −¥75m |
| Construction Consultantreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥4.0bn |
| Construction Consultantreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥4.0bn |
| Construction Consultantreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥777m |
| Information Processingreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥770m |
| Information Processingreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥725m |
| Information Processingreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥45m |
| Information Processingreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥7m |
| Real Estate Leasing And Managementreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥34m |
| Real Estate Leasing And Managementreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥2m |
| Real Estate Leasing And Managementreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥32m |
| Real Estate Leasing And Managementreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-12-01 → 2026-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-12-01 → 2026-05-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-12-01 → 2026-05-31 | ¥803m |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥94m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥94m |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | −¥76m |
| Construction Consultantreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥4.0bn |
| Construction Consultantreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥4.0bn |
| Construction Consultantreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥719m |
| Information Processingreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥810m |
| Information Processingreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥749m |
| Information Processingreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥61m |
| Information Processingreportable segment | segment profit | 2024-12-01 → 2025-05-31 | −¥8m |
| Real Estate Leasing And Managementreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥35m |
| Real Estate Leasing And Managementreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥2m |
| Real Estate Leasing And Managementreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥33m |
| Real Estate Leasing And Managementreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-05-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-05-31 | ¥732m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 437
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -7713000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | － | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -5205000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -3195000 | JPY |
| Other net inv cf | Prior1InterimDuration | -2277000 | JPY |
| Other net inv cf | InterimDuration | -3828000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -15196000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -7023000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -400000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -400000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -17542000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -17542000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -1571000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | － | JPY |
| Other net fin cf | Prior1InterimDuration | -16621000 | JPY |
| Other net fin cf | InterimDuration | -20737000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -435735000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -438280000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 1395221000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 754419000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 3279540000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 4035573000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 4674761000 | JPY |
| Cash and cash equivalents | InterimInstant | 4789993000 | JPY |
| Employee salaries sgawat | Prior1InterimDuration | 201459000 | JPY |
| Employee salaries sgawat | InterimDuration | 217927000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 6901000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 8186000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration | 6238000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration | 6505000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04884-000ConstructionConsultantReportableSegmentsMember | 4047793000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04884-000InformationProcessingReportableSegmentsMember | 749096000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 2067000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 4798957000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 4798957000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04884-000ConstructionConsultantReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04884-000InformationProcessingReportableSegmentsMember | 60894000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 32626000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 93520000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -93520000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04884-000ConstructionConsultantReportableSegmentsMember | 4047793000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04884-000InformationProcessingReportableSegmentsMember | 809990000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 34694000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 4892478000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -93520000 | JPY |
| Net sales | Prior1InterimDuration | 4798957000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E04884-000ConstructionConsultantReportableSegmentsMember | 719480000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E04884-000InformationProcessingReportableSegmentsMember | -8328000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |