Half-year report · HY
9647.TEDINET S100YPF2
Period2025-12-01 → 2026-05-31
Filed2026-07-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | ¥728m | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥656m | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥725m | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥926m | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥652m | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥725m | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥652m | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥478m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥611m | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥438m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥480m | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥435m | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.8bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥802m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥8m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥15m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥438m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥54m | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥436m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥816.75 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,044.7 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥749.45 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.7% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-12-01 → 2026-05-31 | −¥77m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-12-01 → 2026-05-31 | −¥77m |
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | −¥75m |
| Construction Consultantreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥4.0bn |
| Construction Consultantreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥4.0bn |
| Construction Consultantreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥777m |
| Information Processingreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥770m |
| Information Processingreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥725m |
| Information Processingreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥45m |
| Information Processingreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥7m |
| Real Estate Leasing And Managementreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥34m |
| Real Estate Leasing And Managementreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥2m |
| Real Estate Leasing And Managementreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥32m |
| Real Estate Leasing And Managementreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-12-01 → 2026-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-12-01 → 2026-05-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥77m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-12-01 → 2026-05-31 | ¥803m |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥94m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥94m |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | −¥76m |
| Construction Consultantreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥4.0bn |
| Construction Consultantreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥4.0bn |
| Construction Consultantreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥719m |
| Information Processingreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥810m |
| Information Processingreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥749m |
| Information Processingreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥61m |
| Information Processingreportable segment | segment profit | 2024-12-01 → 2025-05-31 | −¥8m |
| Real Estate Leasing And Managementreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥35m |
| Real Estate Leasing And Managementreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥2m |
| Real Estate Leasing And Managementreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥33m |
| Real Estate Leasing And Managementreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-05-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥94m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-05-31 | ¥732m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 437
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 14000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0239 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 14000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0239 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 14000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0239 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 11000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0197 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 9000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0157 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 9000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0156 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 8000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0142 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 8000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0140 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 8000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0140 | |
| Number of shares held | InterimInstant | 383000 | |
| Shareholding ratio | InterimInstant | 0.6558 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1300 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 583100 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5831 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 1700 | |
| Number of shares issued shares voting rights | InterimInstant | 586100 | |
| Number of voting rights issued shares voting rights | InterimInstant | 5831 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 1300 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 1300 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0022 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 1300 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 1300 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0022 | |
| Cash and deposits | Prior1YearInstant | 4294134000 | JPY |
| Cash and deposits | InterimInstant | 5048143000 | JPY |
| Notes receivable account receivable completed work and contract assets ca | Prior1YearInstant | 2420132000 | JPY |
| Notes receivable account receivable completed work and contract assets ca | InterimInstant | 2084759000 | JPY |
| Costs on uncompleted services | Prior1YearInstant | 21270000 | JPY |
| Costs on uncompleted services | InterimInstant | 20798000 | JPY |
| Other ca | Prior1YearInstant | 75825000 | JPY |
| Other ca | InterimInstant | 83987000 | JPY |
| Current assets | Prior1YearInstant | 6811362000 | JPY |
| Current assets | InterimInstant | 7237689000 | JPY |
| Buildings and structures net | Prior1YearInstant | 108418000 | JPY |
| Buildings and structures net | InterimInstant | 104796000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |