Annual report

Period2023-12-01 → 2024-11-30
Filed2025-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.1bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥7.7bn2022-12-01 → 2023-11-30Cons.Net sales
Revenue¥7.7bn2021-12-01 → 2022-11-30dCons.Net sales (5-year summary)
Revenue¥7.3bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Revenue¥6.6bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Operating income¥763m2023-12-01 → 2024-11-30Cons.Operating income
Operating income¥633m2022-12-01 → 2023-11-30Cons.Operating income
Ordinary income¥759m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥656m2022-12-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥550m2021-12-01 → 2022-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥463m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥319m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥759m2023-12-01 → 2024-11-30Cons.Income before income taxes
Profit before tax¥656m2022-12-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)¥513m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥403m2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥325m2021-12-01 → 2022-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥270m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥174m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥513m2023-12-01 → 2024-11-30Cons.Profit loss
Net income¥412m2022-12-01 → 2023-11-30Cons.Profit loss
Total assets¥7.4bnat 2024-11-30Cons.Assets
Total assets¥7.1bnat 2023-11-30Cons.Assets
Total assets¥7.1bnat 2022-11-30dCons.Total assets (5-year summary)
Total assets¥7.1bnat 2021-11-30dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2020-11-30dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2024-11-30Cons.Liabilities
Total liabilities¥3.6bnat 2023-11-30Cons.Liabilities
Net assets / equity¥4.0bnat 2024-11-30Cons.Net assets
Net assets / equity¥3.5bnat 2023-11-30Cons.Net assets
Net assets / equity¥3.1bnat 2022-11-30dCons.Net assets
Net assets / equity¥2.5bnat 2021-11-30dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2020-11-30dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2024-11-30Cons.Cash and deposits
Cash and deposits¥3.8bnat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2022-11-30dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2020-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥411m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥595m2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥565m2021-12-01 → 2022-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥315m2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥717m2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥60m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥7m2022-12-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6m2021-12-01 → 2022-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥71m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥562m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥465m2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥70m2021-12-01 → 2022-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥86m2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥876.872023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥688.922022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥554.942021-12-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥461.62020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥298.22019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥6,521.22at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥5,641.2at 2023-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥4,975.21at 2022-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥4,097.17at 2021-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,687.94at 2020-11-30dCons.Net assets per share (5-year summary)
Equity ratio51.4%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.6%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2022-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio30.8%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
ROE14.4%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE13.0%2022-12-01 → 2023-11-30Cons.Rate of return on equity (5-year summary)
ROE12.2%2021-12-01 → 2022-11-30dCons.Rate of return on equity (5-year summary)
ROE11.9%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
ROE8.4%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
Employees212at 2024-11-30Cons.Number of employees
Employees214at 2023-11-30Cons.Number of employees
Employees212at 2022-11-30dCons.Number of employees
Employees220at 2021-11-30dCons.Number of employees
Employees211at 2020-11-30dCons.Number of employees
Revenue¥6.5bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥6.0bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥5.9bn2021-12-01 → 2022-11-30dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Operating income¥725m2023-12-01 → 2024-11-30StandaloneOperating income
Operating income¥605m2022-12-01 → 2023-11-30StandaloneOperating income
Ordinary income¥726m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥606m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥452m2021-12-01 → 2022-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥355m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥245m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥730m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax¥606m2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥505m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥384m2022-12-01 → 2023-11-30StandaloneProfit loss
Net income¥285m2021-12-01 → 2022-11-30dStandaloneNet income loss (5-year summary)
Net income¥210m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income¥142m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Total assets¥6.4bnat 2024-11-30StandaloneAssets
Total assets¥6.2bnat 2023-11-30StandaloneAssets
Total assets¥6.1bnat 2022-11-30dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2024-11-30StandaloneLiabilities
Total liabilities¥3.4bnat 2023-11-30StandaloneLiabilities
Net assets / equity¥3.3bnat 2024-11-30StandaloneNet assets
Net assets / equity¥2.8bnat 2023-11-30StandaloneNet assets
Net assets / equity¥2.4bnat 2022-11-30dStandaloneNet assets
Net assets / equity¥2.0bnat 2021-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2020-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2024-11-30StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-11-30StandaloneCash and deposits
EPS (basic)¥863.352023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥657.222022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥487.552021-12-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥359.642020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥242.42019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-12-01 → 2023-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-12-01 → 2022-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,612.26at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,750.52at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,096.76at 2022-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,381.17at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,039.22at 2020-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio51.3%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2022-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.5%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE16.7%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE14.9%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE13.0%2021-12-01 → 2022-11-30dStandaloneRate of return on equity (5-year summary)
ROE11.2%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE8.3%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued586,100at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2022-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees168at 2024-11-30StandaloneNumber of employees
Employees158at 2023-11-30StandaloneNumber of employees
Employees156at 2022-11-30dStandaloneNumber of employees
Employees163at 2021-11-30dStandaloneNumber of employees
Employees161at 2020-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-11-30−¥132m
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-11-30−¥132m
Reconciling Itemsreconcilingsegment assetsat 2024-11-30−¥466m
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥151m
Construction Consultantreportable segmentcapex2023-12-01 → 2024-11-30¥31m
Construction Consultantreportable segmentdepreciation2023-12-01 → 2024-11-30¥48m
Construction Consultantreportable segmentemployeesat 2024-11-30168 pure
Construction Consultantreportable segmentrevenue2023-12-01 → 2024-11-30¥6.5bn
Construction Consultantreportable segmentrevenue external2023-12-01 → 2024-11-30¥6.5bn
Construction Consultantreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥7m
Construction Consultantreportable segmentsegment assetsat 2024-11-30¥6.4bn
Construction Consultantreportable segmentsegment profit2023-12-01 → 2024-11-30¥875m
Information Processingreportable segmentcapex2023-12-01 → 2024-11-30¥16m
Information Processingreportable segmentdepreciation2023-12-01 → 2024-11-30¥22m
Information Processingreportable segmentemployeesat 2024-11-3044 pure
Information Processingreportable segmentrevenue2023-12-01 → 2024-11-30¥1.6bn
Information Processingreportable segmentrevenue external2023-12-01 → 2024-11-30¥1.5bn
Information Processingreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥60m
Information Processingreportable segmentsegment assetsat 2024-11-30¥696m
Information Processingreportable segmentsegment profit2023-12-01 → 2024-11-30¥13m
—segment totalcapex2023-12-01 → 2024-11-30¥48m
—segment totaldepreciation2023-12-01 → 2024-11-30¥74m
—segment totalrevenue2023-12-01 → 2024-11-30¥8.2bn
—segment totalrevenue external2023-12-01 → 2024-11-30¥8.1bn
—segment totalrevenue intersegment2023-12-01 → 2024-11-30¥132m
—segment totalsegment assetsat 2024-11-30¥7.9bn
—segment totalsegment profit2023-12-01 → 2024-11-30¥914m
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-11-30−¥139m
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-11-30−¥139m
Reconciling Itemsreconcilingsegment assetsat 2023-11-30−¥515m
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-11-30−¥163m
Construction Consultantreportable segmentcapex2022-12-01 → 2023-11-30¥29m
Construction Consultantreportable segmentdepreciation2022-12-01 → 2023-11-30¥47m
Construction Consultantreportable segmentrevenue2022-12-01 → 2023-11-30¥6.1bn
Construction Consultantreportable segmentrevenue external2022-12-01 → 2023-11-30¥6.1bn
Construction Consultantreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥2m
Construction Consultantreportable segmentsegment assetsat 2023-11-30¥6.1bn
Construction Consultantreportable segmentsegment profit2022-12-01 → 2023-11-30¥770m
Information Processingreportable segmentcapex2022-12-01 → 2023-11-30¥24m
Information Processingreportable segmentdepreciation2022-12-01 → 2023-11-30¥16m
Information Processingreportable segmentrevenue2022-12-01 → 2023-11-30¥1.6bn
Information Processingreportable segmentrevenue external2022-12-01 → 2023-11-30¥1.5bn
Information Processingreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥79m
Information Processingreportable segmentsegment assetsat 2023-11-30¥651m
Information Processingreportable segmentsegment profit2022-12-01 → 2023-11-30¥2m
—segment totalcapex2022-12-01 → 2023-11-30¥53m
—segment totaldepreciation2022-12-01 → 2023-11-30¥76m
—segment totalrevenue2022-12-01 → 2023-11-30¥7.8bn
—segment totalrevenue external2022-12-01 → 2023-11-30¥7.7bn
—segment totalrevenue intersegment2022-12-01 → 2023-11-30¥139m
—segment totalsegment assetsat 2023-11-30¥7.6bn
—segment totalsegment profit2022-12-01 → 2023-11-30¥796m
Construction Consultantreportable segmentemployeesat 2024-11-30168 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,336
ItemContextValueUnit
Total assets (5-year summary)Prior1YearInstant7077123000JPY
Total assets (5-year summary)CurrentYearInstant7421515000JPY
Net assets per share (5-year summary)Prior4YearInstant3687.94
Net assets per share (5-year summary)Prior3YearInstant4097.17
Net assets per share (5-year summary)Prior2YearInstant4975.21
Net assets per share (5-year summary)Prior1YearInstant5641.20
Net assets per share (5-year summary)CurrentYearInstant6521.22
Basic earnings loss per share (5-year summary)Prior4YearDuration298.20
Basic earnings loss per share (5-year summary)Prior3YearDuration461.60
Basic earnings loss per share (5-year summary)Prior2YearDuration554.94
Basic earnings loss per share (5-year summary)Prior1YearDuration688.92
Basic earnings loss per share (5-year summary)CurrentYearDuration876.87
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.308
Equity to asset ratio (5-year summary)Prior3YearInstant0.337
Equity to asset ratio (5-year summary)Prior2YearInstant0.408
Equity to asset ratio (5-year summary)Prior1YearInstant0.466
Equity to asset ratio (5-year summary)CurrentYearInstant0.514
Rate of return on equity (5-year summary)Prior4YearDuration0.084
Rate of return on equity (5-year summary)Prior3YearDuration0.119
Rate of return on equity (5-year summary)Prior2YearDuration0.122
Rate of return on equity (5-year summary)Prior1YearDuration0.130
Rate of return on equity (5-year summary)CurrentYearDuration0.144
Price earnings ratio (5-year summary)Prior4YearDuration11.4
Price earnings ratio (5-year summary)Prior3YearDuration7.3
Price earnings ratio (5-year summary)Prior2YearDuration6.1
Price earnings ratio (5-year summary)Prior1YearDuration5.5
Price earnings ratio (5-year summary)CurrentYearDuration5.6
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration717233000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration315269000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration564835000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration595318000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration410790000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-70887000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-22859000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-5668000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration7093000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-59637000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-85589000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-286782000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-69779000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-465368000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-561888000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2858217000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2863844000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant3353231000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-11-30pass
balance sheet identityconsolidated 2024-11-30pass
balance sheet identitynon_consolidated 2023-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass