Annual report

Period2023-12-01 → 2024-11-30
Filed2025-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.1bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥7.7bn2022-12-01 → 2023-11-30Cons.Net sales
Revenue¥7.7bn2021-12-01 → 2022-11-30dCons.Net sales (5-year summary)
Revenue¥7.3bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Revenue¥6.6bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Operating income¥763m2023-12-01 → 2024-11-30Cons.Operating income
Operating income¥633m2022-12-01 → 2023-11-30Cons.Operating income
Ordinary income¥759m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥656m2022-12-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥550m2021-12-01 → 2022-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥463m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥319m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥759m2023-12-01 → 2024-11-30Cons.Income before income taxes
Profit before tax¥656m2022-12-01 → 2023-11-30Cons.Income before income taxes
Net income (owners)¥513m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥403m2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥325m2021-12-01 → 2022-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥270m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥174m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥513m2023-12-01 → 2024-11-30Cons.Profit loss
Net income¥412m2022-12-01 → 2023-11-30Cons.Profit loss
Total assets¥7.4bnat 2024-11-30Cons.Assets
Total assets¥7.1bnat 2023-11-30Cons.Assets
Total assets¥7.1bnat 2022-11-30dCons.Total assets (5-year summary)
Total assets¥7.1bnat 2021-11-30dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2020-11-30dCons.Total assets (5-year summary)
Total liabilities¥3.4bnat 2024-11-30Cons.Liabilities
Total liabilities¥3.6bnat 2023-11-30Cons.Liabilities
Net assets / equity¥4.0bnat 2024-11-30Cons.Net assets
Net assets / equity¥3.5bnat 2023-11-30Cons.Net assets
Net assets / equity¥3.1bnat 2022-11-30dCons.Net assets
Net assets / equity¥2.5bnat 2021-11-30dCons.Net assets (5-year summary)
Net assets / equity¥2.3bnat 2020-11-30dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2024-11-30Cons.Cash and deposits
Cash and deposits¥3.8bnat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2022-11-30dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2020-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥411m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥595m2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥565m2021-12-01 → 2022-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥315m2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥717m2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥60m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow¥7m2022-12-01 → 2023-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥6m2021-12-01 → 2022-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥71m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥562m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥465m2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥70m2021-12-01 → 2022-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥287m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥86m2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥876.872023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥688.922022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥554.942021-12-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥461.62020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥298.22019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥6,521.22at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥5,641.2at 2023-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥4,975.21at 2022-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥4,097.17at 2021-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,687.94at 2020-11-30dCons.Net assets per share (5-year summary)
Equity ratio51.4%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.6%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2022-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio30.8%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
ROE14.4%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE13.0%2022-12-01 → 2023-11-30Cons.Rate of return on equity (5-year summary)
ROE12.2%2021-12-01 → 2022-11-30dCons.Rate of return on equity (5-year summary)
ROE11.9%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
ROE8.4%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
Employees212at 2024-11-30Cons.Number of employees
Employees214at 2023-11-30Cons.Number of employees
Employees212at 2022-11-30dCons.Number of employees
Employees220at 2021-11-30dCons.Number of employees
Employees211at 2020-11-30dCons.Number of employees
Revenue¥6.5bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥6.0bn2022-12-01 → 2023-11-30StandaloneNet sales
Revenue¥5.9bn2021-12-01 → 2022-11-30dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Revenue¥5.2bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Operating income¥725m2023-12-01 → 2024-11-30StandaloneOperating income
Operating income¥605m2022-12-01 → 2023-11-30StandaloneOperating income
Ordinary income¥726m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥606m2022-12-01 → 2023-11-30StandaloneOrdinary income
Ordinary income¥452m2021-12-01 → 2022-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥355m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥245m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥730m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax¥606m2022-12-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥505m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥384m2022-12-01 → 2023-11-30StandaloneProfit loss
Net income¥285m2021-12-01 → 2022-11-30dStandaloneNet income loss (5-year summary)
Net income¥210m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Net income¥142m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Total assets¥6.4bnat 2024-11-30StandaloneAssets
Total assets¥6.2bnat 2023-11-30StandaloneAssets
Total assets¥6.1bnat 2022-11-30dStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2024-11-30StandaloneLiabilities
Total liabilities¥3.4bnat 2023-11-30StandaloneLiabilities
Net assets / equity¥3.3bnat 2024-11-30StandaloneNet assets
Net assets / equity¥2.8bnat 2023-11-30StandaloneNet assets
Net assets / equity¥2.4bnat 2022-11-30dStandaloneNet assets
Net assets / equity¥2.0bnat 2021-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2020-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2024-11-30StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-11-30StandaloneCash and deposits
EPS (basic)¥863.352023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥657.222022-12-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥487.552021-12-01 → 2022-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥359.642020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥242.42019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-12-01 → 2023-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-12-01 → 2022-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,612.26at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,750.52at 2023-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,096.76at 2022-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,381.17at 2021-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,039.22at 2020-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio51.3%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.9%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2022-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.5%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE16.7%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE14.9%2022-12-01 → 2023-11-30StandaloneRate of return on equity (5-year summary)
ROE13.0%2021-12-01 → 2022-11-30dStandaloneRate of return on equity (5-year summary)
ROE11.2%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
ROE8.3%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued586,100at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2023-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2022-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees168at 2024-11-30StandaloneNumber of employees
Employees158at 2023-11-30StandaloneNumber of employees
Employees156at 2022-11-30dStandaloneNumber of employees
Employees163at 2021-11-30dStandaloneNumber of employees
Employees161at 2020-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-11-30−¥132m
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-11-30−¥132m
Reconciling Itemsreconcilingsegment assetsat 2024-11-30−¥466m
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥151m
Construction Consultantreportable segmentcapex2023-12-01 → 2024-11-30¥31m
Construction Consultantreportable segmentdepreciation2023-12-01 → 2024-11-30¥48m
Construction Consultantreportable segmentemployeesat 2024-11-30168 pure
Construction Consultantreportable segmentrevenue2023-12-01 → 2024-11-30¥6.5bn
Construction Consultantreportable segmentrevenue external2023-12-01 → 2024-11-30¥6.5bn
Construction Consultantreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥7m
Construction Consultantreportable segmentsegment assetsat 2024-11-30¥6.4bn
Construction Consultantreportable segmentsegment profit2023-12-01 → 2024-11-30¥875m
Information Processingreportable segmentcapex2023-12-01 → 2024-11-30¥16m
Information Processingreportable segmentdepreciation2023-12-01 → 2024-11-30¥22m
Information Processingreportable segmentemployeesat 2024-11-3044 pure
Information Processingreportable segmentrevenue2023-12-01 → 2024-11-30¥1.6bn
Information Processingreportable segmentrevenue external2023-12-01 → 2024-11-30¥1.5bn
Information Processingreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥60m
Information Processingreportable segmentsegment assetsat 2024-11-30¥696m
Information Processingreportable segmentsegment profit2023-12-01 → 2024-11-30¥13m
—segment totalcapex2023-12-01 → 2024-11-30¥48m
—segment totaldepreciation2023-12-01 → 2024-11-30¥74m
—segment totalrevenue2023-12-01 → 2024-11-30¥8.2bn
—segment totalrevenue external2023-12-01 → 2024-11-30¥8.1bn
—segment totalrevenue intersegment2023-12-01 → 2024-11-30¥132m
—segment totalsegment assetsat 2024-11-30¥7.9bn
—segment totalsegment profit2023-12-01 → 2024-11-30¥914m
Reconciling Itemsreconcilingrevenue2022-12-01 → 2023-11-30−¥139m
Reconciling Itemsreconcilingrevenue intersegment2022-12-01 → 2023-11-30−¥139m
Reconciling Itemsreconcilingsegment assetsat 2023-11-30−¥515m
Reconciling Itemsreconcilingsegment profit2022-12-01 → 2023-11-30−¥163m
Construction Consultantreportable segmentcapex2022-12-01 → 2023-11-30¥29m
Construction Consultantreportable segmentdepreciation2022-12-01 → 2023-11-30¥47m
Construction Consultantreportable segmentrevenue2022-12-01 → 2023-11-30¥6.1bn
Construction Consultantreportable segmentrevenue external2022-12-01 → 2023-11-30¥6.1bn
Construction Consultantreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥2m
Construction Consultantreportable segmentsegment assetsat 2023-11-30¥6.1bn
Construction Consultantreportable segmentsegment profit2022-12-01 → 2023-11-30¥770m
Information Processingreportable segmentcapex2022-12-01 → 2023-11-30¥24m
Information Processingreportable segmentdepreciation2022-12-01 → 2023-11-30¥16m
Information Processingreportable segmentrevenue2022-12-01 → 2023-11-30¥1.6bn
Information Processingreportable segmentrevenue external2022-12-01 → 2023-11-30¥1.5bn
Information Processingreportable segmentrevenue intersegment2022-12-01 → 2023-11-30¥79m
Information Processingreportable segmentsegment assetsat 2023-11-30¥651m
Information Processingreportable segmentsegment profit2022-12-01 → 2023-11-30¥2m
—segment totalcapex2022-12-01 → 2023-11-30¥53m
—segment totaldepreciation2022-12-01 → 2023-11-30¥76m
—segment totalrevenue2022-12-01 → 2023-11-30¥7.8bn
—segment totalrevenue external2022-12-01 → 2023-11-30¥7.7bn
—segment totalrevenue intersegment2022-12-01 → 2023-11-30¥139m
—segment totalsegment assetsat 2023-11-30¥7.6bn
—segment totalsegment profit2022-12-01 → 2023-11-30¥796m
Construction Consultantreportable segmentemployeesat 2024-11-30168 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,336
ItemContextValueUnit
Director life insurance cancellation money noiPrior1YearDuration31931000JPY
Director life insurance cancellation money noiCurrentYearDuration-JPY
Insurance premiums refunded cancellation noiPrior1YearDuration2572000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration2565000JPY
Other noiPrior1YearDuration5450000JPY
Other noiCurrentYearDuration4365000JPY
Non operating incomePrior1YearDuration50226000JPY
Non operating incomeCurrentYearDuration18484000JPY
Interest expenses noePrior1YearDuration24730000JPY
Interest expenses noeCurrentYearDuration21761000JPY
Other noePrior1YearDuration2046000JPY
Other noeCurrentYearDuration386000JPY
Non operating expensesPrior1YearDuration26776000JPY
Non operating expensesCurrentYearDuration22147000JPY
Ordinary incomePrior1YearDuration656046000JPY
Ordinary incomeCurrentYearDuration759016000JPY
Income before income taxesPrior1YearDuration656046000JPY
Income before income taxesCurrentYearDuration759016000JPY
Income taxes currentPrior1YearDuration235817000JPY
Income taxes currentCurrentYearDuration251286000JPY
Income taxes deferredPrior1YearDuration8585000JPY
Income taxes deferredCurrentYearDuration-5465000JPY
Income taxesPrior1YearDuration244402000JPY
Income taxesCurrentYearDuration245820000JPY
Profit lossPrior1YearDuration411643000JPY
Profit lossCurrentYearDuration513195000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration8764000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration405000JPY
Profit loss attributable to owners of parentPrior1YearDuration402879000JPY
Profit loss attributable to owners of parentCurrentYearDuration512790000JPY
Profit lossPrior1YearDuration411643000JPY
Profit lossCurrentYearDuration513195000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration15524000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration16585000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration-11389000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration2747000JPY
Other comprehensive incomePrior1YearDuration4134000JPY
Other comprehensive incomeCurrentYearDuration19333000JPY
Comprehensive incomePrior1YearDuration415778000JPY
Comprehensive incomeCurrentYearDuration532528000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration407014000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration532123000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration8764000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration405000JPY
Net assetsPrior2YearInstant_CapitalStockMember1000000000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember250000000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember1637105000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-2411000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember2884694000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-17544000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-11-30pass
balance sheet identityconsolidated 2024-11-30pass
balance sheet identitynon_consolidated 2023-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2022-12-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2023-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass