Quarterly report · Q1
9647.TEDINET S100T6Y0
Period2023-12-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-12-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥7.7bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥232m | 2023-12-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥219m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥232m | 2023-12-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥656m | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥214m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥232m | 2023-12-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥214m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥164m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥403m | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥141m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥169m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥142m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥7.3bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2023-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥279.71 | 2023-12-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥688.92 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥241.73 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.5% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-02-29 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-02-29 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-02-29 | −¥40m |
| jpcrp040300-q1r_E04884-000Construction Consultantreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥1.6bn |
| jpcrp040300-q1r_E04884-000Construction Consultantreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥1.6bn |
| jpcrp040300-q1r_E04884-000Construction Consultantreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥244m |
| jpcrp040300-q1r_E04884-000Information Processingreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥405m |
| jpcrp040300-q1r_E04884-000Information Processingreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥374m |
| jpcrp040300-q1r_E04884-000Information Processingreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥31m |
| jpcrp040300-q1r_E04884-000Information Processingreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥20m |
| jpcrp040300-q1r_E04884-000Real Estate Leasing And Managementreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥17m |
| jpcrp040300-q1r_E04884-000Real Estate Leasing And Managementreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥800,000 |
| jpcrp040300-q1r_E04884-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥16m |
| jpcrp040300-q1r_E04884-000Real Estate Leasing And Managementreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-12-01 → 2024-02-29 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-12-01 → 2024-02-29 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-12-01 → 2024-02-29 | ¥272m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥46m |
| jpcrp040300-q1r_E04884-000Construction Consultantreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥1.5bn |
| jpcrp040300-q1r_E04884-000Construction Consultantreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥1.5bn |
| jpcrp040300-q1r_E04884-000Construction Consultantreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥2m |
| jpcrp040300-q1r_E04884-000Construction Consultantreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥256m |
| jpcrp040300-q1r_E04884-000Information Processingreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥426m |
| jpcrp040300-q1r_E04884-000Information Processingreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥413m |
| jpcrp040300-q1r_E04884-000Information Processingreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥13m |
| jpcrp040300-q1r_E04884-000Information Processingreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥2m |
| jpcrp040300-q1r_E04884-000Real Estate Leasing And Managementreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥15m |
| jpcrp040300-q1r_E04884-000Real Estate Leasing And Managementreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥991,000 |
| jpcrp040300-q1r_E04884-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥14m |
| jpcrp040300-q1r_E04884-000Real Estate Leasing And Managementreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-02-28 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-02-28 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥30m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-02-28 | ¥265m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1YTDDuration | 7918000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6299000 | JPY |
| Other noe | Prior1YTDDuration | 1725000 | JPY |
| Other noe | CurrentYTDDuration | 6000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9643000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6305000 | JPY |
| Ordinary income | Prior1YTDDuration | 214027000 | JPY |
| Ordinary income | CurrentYTDDuration | 231540000 | JPY |
| Income before income taxes | Prior1YTDDuration | 214027000 | JPY |
| Income before income taxes | CurrentYTDDuration | 231540000 | JPY |
| Income taxes current | Prior1YTDDuration | 36200000 | JPY |
| Income taxes current | CurrentYTDDuration | 36832000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 36213000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 25449000 | JPY |
| Income taxes | Prior1YTDDuration | 72413000 | JPY |
| Income taxes | CurrentYTDDuration | 62282000 | JPY |
| Profit loss | Prior1YTDDuration | 141613000 | JPY |
| Profit loss | CurrentYTDDuration | 169258000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 251000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 5683000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 141361000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 163574000 | JPY |
| Profit loss | Prior1YTDDuration | 141613000 | JPY |
| Profit loss | CurrentYTDDuration | 169258000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 7171000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 8532000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -2454000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 393000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4716000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 8925000 | JPY |
| Comprehensive income | Prior1YTDDuration | 146330000 | JPY |
| Comprehensive income | CurrentYTDDuration | 178183000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 146078000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 172499000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 251000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 5683000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04884-000ConstructionConsultantReportableSegmentsMember | 1508883000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04884-000InformationProcessingReportableSegmentsMember | 412788000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 991000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1922663000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 1922663000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04884-000ConstructionConsultantReportableSegmentsMember | 2288000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04884-000InformationProcessingReportableSegmentsMember | 12937000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 14430000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 29655000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -29655000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04884-000ConstructionConsultantReportableSegmentsMember | 1511171000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04884-000InformationProcessingReportableSegmentsMember | 425726000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |