Annual report

Period2021-12-01 → 2022-11-30
Filed2023-03-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100Q3GK. Amended by S100QEMS (2023-03-17).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.7bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥7.3bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥6.6bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥6.5bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥5.9bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Operating income¥546m2021-12-01 → 2022-11-30Cons.Operating income
Operating income¥479m2020-12-01 → 2021-11-30Cons.Operating income
Ordinary income¥550m2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥463m2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥319m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥246m2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥213m2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥550m2021-12-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥463m2020-12-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)¥325m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥270m2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥174m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥119m2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥108m2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥345m2021-12-01 → 2022-11-30Cons.Profit loss
Net income¥282m2020-12-01 → 2021-11-30Cons.Profit loss
Total assets¥7.1bnat 2022-11-30Cons.Assets
Total assets¥7.1bnat 2021-11-30Cons.Assets
Total assets¥7.0bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2018-11-30dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2022-11-30Cons.Liabilities
Total liabilities¥4.6bnat 2021-11-30Cons.Liabilities
Net assets / equity¥3.1bnat 2022-11-30Cons.Net assets
Net assets / equity¥2.5bnat 2021-11-30Cons.Net assets
Net assets / equity¥2.3bnat 2020-11-30dCons.Net assets
Net assets / equity¥2.2bnat 2019-11-30dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2018-11-30dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥3.1bnat 2021-11-30Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2020-11-30dCons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥565m2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥315m2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥717m2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥688m2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥110m2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6m2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥23m2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥71m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥54m2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥38m2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥70m2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥287m2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥86m2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥88m2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥300m2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥554.942021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥461.62020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥298.22019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202.792018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥184.552017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,975.21at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥4,097.17at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,687.94at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,434.77at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,260.7at 2018-11-30dCons.Net assets per share (5-year summary)
Equity ratio39.0%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.8%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
ROE12.2%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE11.9%2020-12-01 → 2021-11-30Cons.Rate of return on equity (5-year summary)
ROE8.4%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE6.1%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
ROE5.8%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
Employees212at 2022-11-30Cons.Number of employees
Employees220at 2021-11-30Cons.Number of employees
Employees211at 2020-11-30dCons.Number of employees
Employees189at 2019-11-30dCons.Number of employees
Employees191at 2018-11-30dCons.Number of employees
Revenue¥5.9bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥5.8bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥5.2bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥454m2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥363m2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥452m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥355m2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥245m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥170m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥157m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥452m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥355m2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥285m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥210m2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥142m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income¥78m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥76m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥6.1bnat 2022-11-30StandaloneAssets
Total assets¥6.3bnat 2021-11-30StandaloneAssets
Total assets¥6.2bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2022-11-30StandaloneLiabilities
Total liabilities¥4.3bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥2.4bnat 2022-11-30StandaloneNet assets
Net assets / equity¥2.0bnat 2021-11-30StandaloneNet assets
Net assets / equity¥1.8bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥1.7bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.2bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥2.8bnat 2021-11-30StandaloneCash and deposits
EPS (basic)¥487.552021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥359.642020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥242.42019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.862018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.992017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,096.76at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,381.17at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,039.22at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,836.01at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,735.97at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio39.0%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.5%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.4%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.9%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE13.0%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE11.2%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE8.3%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.8%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.8%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued586,100at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees156at 2022-11-30StandaloneNumber of employees
Employees163at 2021-11-30StandaloneNumber of employees
Employees161at 2020-11-30dStandaloneNumber of employees
Employees145at 2019-11-30dStandaloneNumber of employees
Employees146at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-12-01 → 2022-11-30−¥122m
Reconciling Itemsreconcilingrevenue intersegment2021-12-01 → 2022-11-30−¥122m
Reconciling Itemsreconcilingsegment assetsat 2022-11-30−¥505m
Reconciling Itemsreconcilingsegment profit2021-12-01 → 2022-11-30−¥154m
Construction Consultantreportable segmentcapex2021-12-01 → 2022-11-30¥45m
Construction Consultantreportable segmentdepreciation2021-12-01 → 2022-11-30¥51m
Construction Consultantreportable segmentemployeesat 2022-11-30161 pure
Construction Consultantreportable segmentrevenue2021-12-01 → 2022-11-30¥6.0bn
Construction Consultantreportable segmentrevenue external2021-12-01 → 2022-11-30¥6.0bn
Construction Consultantreportable segmentrevenue intersegment2021-12-01 → 2022-11-30¥2m
Construction Consultantreportable segmentsegment assetsat 2022-11-30¥6.1bn
Construction Consultantreportable segmentsegment profit2021-12-01 → 2022-11-30¥614m
Information Processingreportable segmentcapex2021-12-01 → 2022-11-30¥13m
Information Processingreportable segmentdepreciation2021-12-01 → 2022-11-30¥17m
Information Processingreportable segmentemployeesat 2022-11-3051 pure
Information Processingreportable segmentrevenue2021-12-01 → 2022-11-30¥1.8bn
Information Processingreportable segmentrevenue external2021-12-01 → 2022-11-30¥1.7bn
Information Processingreportable segmentrevenue intersegment2021-12-01 → 2022-11-30¥62m
Information Processingreportable segmentsegment assetsat 2022-11-30¥746m
Information Processingreportable segmentsegment profit2021-12-01 → 2022-11-30¥58m
—segment totalcapex2021-12-01 → 2022-11-30¥57m
—segment totaldepreciation2021-12-01 → 2022-11-30¥72m
—segment totalrevenue2021-12-01 → 2022-11-30¥7.9bn
—segment totalrevenue external2021-12-01 → 2022-11-30¥7.7bn
—segment totalrevenue intersegment2021-12-01 → 2022-11-30¥122m
—segment totalsegment assetsat 2022-11-30¥7.6bn
—segment totalsegment profit2021-12-01 → 2022-11-30¥701m
Reconciling Itemsreconcilingrevenue2020-12-01 → 2021-11-30−¥117m
Reconciling Itemsreconcilingrevenue intersegment2020-12-01 → 2021-11-30−¥117m
Reconciling Itemsreconcilingsegment assetsat 2021-11-30−¥513m
Reconciling Itemsreconcilingsegment profit2020-12-01 → 2021-11-30−¥167m
Construction Consultantreportable segmentcapex2020-12-01 → 2021-11-30¥28m
Construction Consultantreportable segmentdepreciation2020-12-01 → 2021-11-30¥53m
Construction Consultantreportable segmentrevenue2020-12-01 → 2021-11-30¥5.8bn
Construction Consultantreportable segmentrevenue external2020-12-01 → 2021-11-30¥5.8bn
Construction Consultantreportable segmentsegment assetsat 2021-11-30¥6.2bn
Construction Consultantreportable segmentsegment profit2020-12-01 → 2021-11-30¥568m
Information Processingreportable segmentcapex2020-12-01 → 2021-11-30¥2m
Information Processingreportable segmentdepreciation2020-12-01 → 2021-11-30¥23m
Information Processingreportable segmentrevenue2020-12-01 → 2021-11-30¥1.5bn
Information Processingreportable segmentrevenue external2020-12-01 → 2021-11-30¥1.5bn
Information Processingreportable segmentrevenue intersegment2020-12-01 → 2021-11-30¥59m
Information Processingreportable segmentsegment assetsat 2021-11-30¥653m
Information Processingreportable segmentsegment profit2020-12-01 → 2021-11-30¥43m
Total Of Reportable Segments And Otherssegment totalcapex2020-12-01 → 2021-11-30¥31m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-12-01 → 2021-11-30¥80m
Total Of Reportable Segments And Otherssegment totalrevenue2020-12-01 → 2021-11-30¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-12-01 → 2021-11-30¥7.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-12-01 → 2021-11-30¥117m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-11-30¥7.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-12-01 → 2021-11-30¥646m
Construction Consultantreportable segmentemployeesat 2022-11-30156 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,382
ItemContextValueUnit
Net defined benefit assetCurrentYearInstant12415000JPY
Insurance fundsPrior1YearInstant367435000JPY
Insurance fundsCurrentYearInstant360130000JPY
Long term accounts receivable otherPrior1YearInstant38040000JPY
Long term accounts receivable otherCurrentYearInstant38040000JPY
Other ioaPrior1YearInstant70253000JPY
Other ioaCurrentYearInstant67542000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-38040000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-38040000JPY
Investments and other assetsPrior1YearInstant648227000JPY
Investments and other assetsCurrentYearInstant645740000JPY
Noncurrent assetsPrior1YearInstant1555635000JPY
Noncurrent assetsCurrentYearInstant1538090000JPY
AssetsPrior1YearInstant7104863000JPY
AssetsCurrentYearInstant7130050000JPY
Accounts payable operating specificPrior1YearInstant373982000JPY
Accounts payable operating specificCurrentYearInstant260265000JPY
Short term loans payablePrior1YearInstant1500000000JPY
Short term loans payableCurrentYearInstant1500000000JPY
Current portion of long term loans payablePrior1YearInstant5000000JPY
Current portion of long term loans payableCurrentYearInstant400000000JPY
Lease obligations clPrior1YearInstant33191000JPY
Lease obligations clCurrentYearInstant37514000JPY
Accounts payable otherPrior1YearInstant223038000JPY
Accounts payable otherCurrentYearInstant175696000JPY
Income taxes payablePrior1YearInstant138019000JPY
Income taxes payableCurrentYearInstant231487000JPY
Advances received on uncompleted contractsPrior1YearInstant976914000JPY
Advances received on uncompleted contractsCurrentYearInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant539027000JPY
Provision for loss on order received clPrior1YearInstant11223000JPY
Provision for loss on order received clCurrentYearInstant4846000JPY
Other clPrior1YearInstant349911000JPY
Other clCurrentYearInstant374102000JPY
Current liabilitiesPrior1YearInstant3611281000JPY
Current liabilitiesCurrentYearInstant3522941000JPY
Long term loans payablePrior1YearInstant400000000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant49664000JPY
Lease obligations nclCurrentYearInstant45044000JPY
Provision for directors retirement benefitsPrior1YearInstant179856000JPY
Provision for directors retirement benefitsCurrentYearInstant178598000JPY
Net defined benefit liabilityPrior1YearInstant310940000JPY
Net defined benefit liabilityCurrentYearInstant286055000JPY
Other nclPrior1YearInstant3282000JPY
Other nclCurrentYearInstant3312000JPY
Noncurrent liabilitiesPrior1YearInstant943743000JPY
Noncurrent liabilitiesCurrentYearInstant513010000JPY
LiabilitiesPrior1YearInstant4555024000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-11-30pass rounding
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2021-11-30pass rounding
balance sheet identitynon_consolidated 2022-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass