Annual report

Period2017-12-01 → 2018-11-30
Filed2023-02-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100EZTY.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.9bn2017-12-01 → 2018-11-30Cons.Net sales
Revenue¥5.8bn2016-12-01 → 2017-11-30Cons.Net sales
Revenue¥5.5bn2015-12-01 → 2016-11-30dCons.Net sales (5-year summary)
Revenue¥5.6bn2014-12-01 → 2015-11-30dCons.Net sales (5-year summary)
Revenue¥5.7bn2013-12-01 → 2014-11-30dCons.Net sales (5-year summary)
Operating income¥230m2017-12-01 → 2018-11-30Cons.Operating income
Operating income¥234m2016-12-01 → 2017-11-30Cons.Operating income
Ordinary income¥213m2017-12-01 → 2018-11-30Cons.Ordinary income
Ordinary income¥207m2016-12-01 → 2017-11-30Cons.Ordinary income
Ordinary income¥204m2015-12-01 → 2016-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥181m2014-12-01 → 2015-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥195m2013-12-01 → 2014-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥212m2017-12-01 → 2018-11-30Cons.Income before income taxes
Profit before tax¥308m2016-12-01 → 2017-11-30Cons.Income before income taxes
Net income (owners)¥108m2017-12-01 → 2018-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2016-12-01 → 2017-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥25m2015-12-01 → 2016-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥50m2014-12-01 → 2015-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2013-12-01 → 2014-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥112m2017-12-01 → 2018-11-30Cons.Profit loss
Net income¥188m2016-12-01 → 2017-11-30Cons.Profit loss
Total assets¥6.0bnat 2018-11-30Cons.Assets
Total assets¥6.2bnat 2017-11-30Cons.Assets
Total assets¥6.2bnat 2016-11-30dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2015-11-30dCons.Total assets (5-year summary)
Total assets¥6.3bnat 2014-11-30dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2018-11-30Cons.Liabilities
Total liabilities¥4.3bnat 2017-11-30Cons.Liabilities
Net assets / equity¥2.0bnat 2018-11-30Cons.Net assets
Net assets / equity¥2.0bnat 2017-11-30Cons.Net assets
Net assets / equity¥1.8bnat 2016-11-30dCons.Net assets
Net assets / equity¥1.8bnat 2015-11-30dCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2014-11-30dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2018-11-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2017-11-30Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2018-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2017-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2016-11-30dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2015-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2014-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥110m2017-12-01 → 2018-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥641m2016-12-01 → 2017-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥124m2015-12-01 → 2016-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥15m2014-12-01 → 2015-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥656m2013-12-01 → 2014-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥38m2017-12-01 → 2018-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥14m2016-12-01 → 2017-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥79m2015-12-01 → 2016-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥45m2014-12-01 → 2015-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥23m2013-12-01 → 2014-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥300m2017-12-01 → 2018-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥201m2016-12-01 → 2017-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥11m2015-12-01 → 2016-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥414m2014-12-01 → 2015-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥325m2013-12-01 → 2014-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥184.552017-12-01 → 2018-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥315.82016-12-01 → 2017-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.112015-12-01 → 2016-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.762014-12-01 → 2015-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.882013-12-01 → 2014-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,260.7at 2018-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,126.8at 2017-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,821.76at 2016-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,835.69at 2015-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,785.62at 2014-11-30dCons.Net assets per share (5-year summary)
Equity ratio31.6%at 2018-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.4%at 2017-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2016-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio28.1%at 2015-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio25.7%at 2014-11-30dCons.Equity to asset ratio (5-year summary)
ROE5.8%2017-12-01 → 2018-11-30Cons.Rate of return on equity (5-year summary)
ROE10.6%2016-12-01 → 2017-11-30Cons.Rate of return on equity (5-year summary)
ROE1.5%2015-12-01 → 2016-11-30dCons.Rate of return on equity (5-year summary)
ROE3.1%2014-12-01 → 2015-11-30dCons.Rate of return on equity (5-year summary)
ROE0.7%2013-12-01 → 2014-11-30dCons.Rate of return on equity (5-year summary)
Employees191at 2018-11-30Cons.Number of employees
Employees180at 2017-11-30Cons.Number of employees
Employees190at 2016-11-30dCons.Number of employees
Employees194at 2015-11-30dCons.Number of employees
Employees197at 2014-11-30dCons.Number of employees
Revenue¥4.7bn2017-12-01 → 2018-11-30StandaloneNet sales
Revenue¥4.5bn2016-12-01 → 2017-11-30StandaloneNet sales
Revenue¥4.2bn2015-12-01 → 2016-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2014-12-01 → 2015-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2013-12-01 → 2014-11-30dStandaloneNet sales (5-year summary)
Operating income¥175m2017-12-01 → 2018-11-30StandaloneOperating income
Operating income¥184m2016-12-01 → 2017-11-30StandaloneOperating income
Ordinary income¥157m2017-12-01 → 2018-11-30StandaloneOrdinary income
Ordinary income¥165m2016-12-01 → 2017-11-30StandaloneOrdinary income
Ordinary income¥173m2015-12-01 → 2016-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥169m2014-12-01 → 2015-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥165m2013-12-01 → 2014-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥156m2017-12-01 → 2018-11-30StandaloneIncome before income taxes
Profit before tax¥265m2016-12-01 → 2017-11-30StandaloneIncome before income taxes
Net income¥76m2017-12-01 → 2018-11-30StandaloneProfit loss
Net income¥162m2016-12-01 → 2017-11-30StandaloneProfit loss
Net income¥12m2015-12-01 → 2016-11-30dStandaloneNet income loss (5-year summary)
Net income¥59m2014-12-01 → 2015-11-30dStandaloneNet income loss (5-year summary)
Net income¥25m2013-12-01 → 2014-11-30dStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2018-11-30StandaloneAssets
Total assets¥5.6bnat 2017-11-30StandaloneAssets
Total assets¥5.5bnat 2016-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2015-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2014-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2018-11-30StandaloneLiabilities
Total liabilities¥4.0bnat 2017-11-30StandaloneLiabilities
Net assets / equity¥1.6bnat 2018-11-30StandaloneNet assets
Net assets / equity¥1.5bnat 2017-11-30StandaloneNet assets
Net assets / equity¥1.4bnat 2016-11-30dStandaloneNet assets
Net assets / equity¥1.4bnat 2015-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2014-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2018-11-30StandaloneCash and deposits
Cash and deposits¥2.0bnat 2017-11-30StandaloneCash and deposits
EPS (basic)¥129.992017-12-01 → 2018-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.62016-12-01 → 2017-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.032015-12-01 → 2016-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.482014-12-01 → 2015-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.772013-12-01 → 2014-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302017-12-01 → 2018-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302016-12-01 → 2017-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥32015-12-01 → 2016-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32014-12-01 → 2015-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32013-12-01 → 2014-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,735.97at 2018-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,648.38at 2017-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,391.94at 2016-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,409.95at 2015-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,330.03at 2014-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio29.9%at 2018-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2017-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.4%at 2016-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2015-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.1%at 2014-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2017-12-01 → 2018-11-30StandaloneRate of return on equity (5-year summary)
ROE11.0%2016-12-01 → 2017-11-30StandaloneRate of return on equity (5-year summary)
ROE0.9%2015-12-01 → 2016-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.3%2014-12-01 → 2015-11-30dStandaloneRate of return on equity (5-year summary)
ROE1.8%2013-12-01 → 2014-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued586,100at 2018-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2017-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,861,000at 2016-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,861,000at 2015-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,861,000at 2014-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees146at 2018-11-30StandaloneNumber of employees
Employees142at 2017-11-30StandaloneNumber of employees
Employees145at 2016-11-30dStandaloneNumber of employees
Employees142at 2015-11-30dStandaloneNumber of employees
Employees134at 2014-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2017-12-01 → 2018-11-30−¥112m
Reconciling Itemsreconcilingrevenue intersegment2017-12-01 → 2018-11-30−¥112m
Reconciling Itemsreconcilingsegment assetsat 2018-11-30−¥505m
Reconciling Itemsreconcilingsegment profit2017-12-01 → 2018-11-30−¥145m
Construction Consultantreportable segmentcapex2017-12-01 → 2018-11-30¥63m
Construction Consultantreportable segmentdepreciation2017-12-01 → 2018-11-30¥47m
Construction Consultantreportable segmentrevenue2017-12-01 → 2018-11-30¥4.7bn
Construction Consultantreportable segmentrevenue external2017-12-01 → 2018-11-30¥4.7bn
Construction Consultantreportable segmentsegment assetsat 2018-11-30¥5.3bn
Construction Consultantreportable segmentsegment profit2017-12-01 → 2018-11-30¥326m
Information Processingreportable segmentcapex2017-12-01 → 2018-11-30¥10m
Information Processingreportable segmentdepreciation2017-12-01 → 2018-11-30¥26m
Information Processingreportable segmentrevenue2017-12-01 → 2018-11-30¥1.2bn
Information Processingreportable segmentrevenue external2017-12-01 → 2018-11-30¥1.2bn
Information Processingreportable segmentrevenue intersegment2017-12-01 → 2018-11-30¥54m
Information Processingreportable segmentsegment assetsat 2018-11-30¥542m
Information Processingreportable segmentsegment profit2017-12-01 → 2018-11-30¥17m
Total Of Reportable Segments And Otherssegment totalcapex2017-12-01 → 2018-11-30¥73m
Total Of Reportable Segments And Otherssegment totaldepreciation2017-12-01 → 2018-11-30¥79m
Total Of Reportable Segments And Otherssegment totalrevenue2017-12-01 → 2018-11-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-12-01 → 2018-11-30¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2017-12-01 → 2018-11-30¥112m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-11-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-12-01 → 2018-11-30¥375m
Reconciling Itemsreconcilingrevenue2016-12-01 → 2017-11-30−¥123m
Reconciling Itemsreconcilingrevenue intersegment2016-12-01 → 2017-11-30−¥123m
Reconciling Itemsreconcilingsegment assetsat 2017-11-30−¥508m
Reconciling Itemsreconcilingsegment profit2016-12-01 → 2017-11-30−¥135m
Construction Consultantreportable segmentcapex2016-12-01 → 2017-11-30¥31m
Construction Consultantreportable segmentdepreciation2016-12-01 → 2017-11-30¥43m
Construction Consultantreportable segmentrevenue2016-12-01 → 2017-11-30¥4.5bn
Construction Consultantreportable segmentrevenue external2016-12-01 → 2017-11-30¥4.5bn
Construction Consultantreportable segmentrevenue intersegment2016-12-01 → 2017-11-30¥700,000
Construction Consultantreportable segmentsegment assetsat 2017-11-30¥5.5bn
Construction Consultantreportable segmentsegment profit2016-12-01 → 2017-11-30¥321m
Information Processingreportable segmentcapex2016-12-01 → 2017-11-30¥994,000
Information Processingreportable segmentdepreciation2016-12-01 → 2017-11-30¥27m
Information Processingreportable segmentrevenue2016-12-01 → 2017-11-30¥1.3bn
Information Processingreportable segmentrevenue external2016-12-01 → 2017-11-30¥1.2bn
Information Processingreportable segmentrevenue intersegment2016-12-01 → 2017-11-30¥61m
Information Processingreportable segmentsegment assetsat 2017-11-30¥546m
Information Processingreportable segmentsegment profit2016-12-01 → 2017-11-30¥15m
Total Of Reportable Segments And Otherssegment totalcapex2016-12-01 → 2017-11-30¥32m
Total Of Reportable Segments And Otherssegment totaldepreciation2016-12-01 → 2017-11-30¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2016-12-01 → 2017-11-30¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-12-01 → 2017-11-30¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2016-12-01 → 2017-11-30¥123m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-11-30¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-12-01 → 2017-11-30¥369m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,128
ItemContextValueUnit
Miscellaneous income noiCurrentYearDuration3525000JPY
Non operating incomePrior1YearDuration13249000JPY
Non operating incomeCurrentYearDuration18955000JPY
Interest expenses noePrior1YearDuration39049000JPY
Interest expenses noeCurrentYearDuration34932000JPY
Miscellaneous expenses noePrior1YearDuration1017000JPY
Miscellaneous expenses noeCurrentYearDuration1622000JPY
Non operating expensesPrior1YearDuration40067000JPY
Non operating expensesCurrentYearDuration36555000JPY
Ordinary incomePrior1YearDuration207234000JPY
Ordinary incomeCurrentYearDuration212732000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration681000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Insurance income eiPrior1YearDuration100000000JPY
Insurance income eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration100681000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration0JPY
Loss on retirement of noncurrent assets elCurrentYearDuration812000JPY
Extraordinary lossPrior1YearDuration0JPY
Extraordinary lossCurrentYearDuration812000JPY
Income before income taxesPrior1YearDuration307915000JPY
Income before income taxesCurrentYearDuration211920000JPY
Income taxes currentPrior1YearDuration119414000JPY
Income taxes currentCurrentYearDuration110798000JPY
Income taxes deferredPrior1YearDuration362000JPY
Income taxes deferredCurrentYearDuration-11009000JPY
Income taxesPrior1YearDuration119776000JPY
Income taxesCurrentYearDuration99788000JPY
Profit lossPrior1YearDuration188139000JPY
Profit lossCurrentYearDuration112131000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration3413000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration4186000JPY
Profit loss attributable to owners of parentPrior1YearDuration184725000JPY
Profit loss attributable to owners of parentCurrentYearDuration107945000JPY
Profit lossPrior1YearDuration188139000JPY
Profit lossCurrentYearDuration112131000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration5694000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-7255000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration5460000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration-4822000JPY
Other comprehensive incomePrior1YearDuration11154000JPY
Other comprehensive incomeCurrentYearDuration-12078000JPY
Comprehensive incomePrior1YearDuration199293000JPY
Comprehensive incomeCurrentYearDuration100052000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration195880000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration95866000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration3413000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration4186000JPY
Net assetsPrior2YearInstant_CapitalStockMember1000000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-11-30pass
balance sheet identityconsolidated 2018-11-30pass rounding
balance sheet identitynon_consolidated 2017-11-30pass
balance sheet identitynon_consolidated 2018-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-11-30pass
statement vs summary · net assetsconsolidated 2017-11-30pass
statement vs summary · net assetsconsolidated 2018-11-30pass
statement vs summary · net assetsnon_consolidated 2016-11-30pass
statement vs summary · net assetsnon_consolidated 2017-11-30pass
statement vs summary · net assetsnon_consolidated 2018-11-30pass
statement vs summary · net income attributable to parentconsolidated 2016-12-01/2017-11-30pass
statement vs summary · net income attributable to parentconsolidated 2017-12-01/2018-11-30pass
statement vs summary · operating cash flowconsolidated 2016-12-01/2017-11-30pass
statement vs summary · operating cash flowconsolidated 2017-12-01/2018-11-30pass
statement vs summary · revenueconsolidated 2016-12-01/2017-11-30pass
statement vs summary · revenueconsolidated 2017-12-01/2018-11-30pass
statement vs summary · revenuenon_consolidated 2016-12-01/2017-11-30pass
statement vs summary · revenuenon_consolidated 2017-12-01/2018-11-30pass
statement vs summary · total assetsconsolidated 2017-11-30pass
statement vs summary · total assetsconsolidated 2018-11-30pass
statement vs summary · total assetsnon_consolidated 2017-11-30pass
statement vs summary · total assetsnon_consolidated 2018-11-30pass