Annual report

Period2017-12-01 → 2018-11-30
Filed2023-02-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100EZTY.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.9bn2017-12-01 → 2018-11-30Cons.Net sales
Revenue¥5.8bn2016-12-01 → 2017-11-30Cons.Net sales
Revenue¥5.5bn2015-12-01 → 2016-11-30dCons.Net sales (5-year summary)
Revenue¥5.6bn2014-12-01 → 2015-11-30dCons.Net sales (5-year summary)
Revenue¥5.7bn2013-12-01 → 2014-11-30dCons.Net sales (5-year summary)
Operating income¥230m2017-12-01 → 2018-11-30Cons.Operating income
Operating income¥234m2016-12-01 → 2017-11-30Cons.Operating income
Ordinary income¥213m2017-12-01 → 2018-11-30Cons.Ordinary income
Ordinary income¥207m2016-12-01 → 2017-11-30Cons.Ordinary income
Ordinary income¥204m2015-12-01 → 2016-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥181m2014-12-01 → 2015-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥195m2013-12-01 → 2014-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥212m2017-12-01 → 2018-11-30Cons.Income before income taxes
Profit before tax¥308m2016-12-01 → 2017-11-30Cons.Income before income taxes
Net income (owners)¥108m2017-12-01 → 2018-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2016-12-01 → 2017-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥25m2015-12-01 → 2016-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥50m2014-12-01 → 2015-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11m2013-12-01 → 2014-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥112m2017-12-01 → 2018-11-30Cons.Profit loss
Net income¥188m2016-12-01 → 2017-11-30Cons.Profit loss
Total assets¥6.0bnat 2018-11-30Cons.Assets
Total assets¥6.2bnat 2017-11-30Cons.Assets
Total assets¥6.2bnat 2016-11-30dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2015-11-30dCons.Total assets (5-year summary)
Total assets¥6.3bnat 2014-11-30dCons.Total assets (5-year summary)
Total liabilities¥4.0bnat 2018-11-30Cons.Liabilities
Total liabilities¥4.3bnat 2017-11-30Cons.Liabilities
Net assets / equity¥2.0bnat 2018-11-30Cons.Net assets
Net assets / equity¥2.0bnat 2017-11-30Cons.Net assets
Net assets / equity¥1.8bnat 2016-11-30dCons.Net assets
Net assets / equity¥1.8bnat 2015-11-30dCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2014-11-30dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2018-11-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2017-11-30Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2018-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2017-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2016-11-30dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2015-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2014-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥110m2017-12-01 → 2018-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥641m2016-12-01 → 2017-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥124m2015-12-01 → 2016-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥15m2014-12-01 → 2015-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥656m2013-12-01 → 2014-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥38m2017-12-01 → 2018-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥14m2016-12-01 → 2017-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥79m2015-12-01 → 2016-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥45m2014-12-01 → 2015-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥23m2013-12-01 → 2014-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥300m2017-12-01 → 2018-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥201m2016-12-01 → 2017-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥11m2015-12-01 → 2016-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥414m2014-12-01 → 2015-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥325m2013-12-01 → 2014-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥184.552017-12-01 → 2018-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥315.82016-12-01 → 2017-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.112015-12-01 → 2016-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.762014-12-01 → 2015-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.882013-12-01 → 2014-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,260.7at 2018-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,126.8at 2017-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,821.76at 2016-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,835.69at 2015-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,785.62at 2014-11-30dCons.Net assets per share (5-year summary)
Equity ratio31.6%at 2018-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.4%at 2017-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2016-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio28.1%at 2015-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio25.7%at 2014-11-30dCons.Equity to asset ratio (5-year summary)
ROE5.8%2017-12-01 → 2018-11-30Cons.Rate of return on equity (5-year summary)
ROE10.6%2016-12-01 → 2017-11-30Cons.Rate of return on equity (5-year summary)
ROE1.5%2015-12-01 → 2016-11-30dCons.Rate of return on equity (5-year summary)
ROE3.1%2014-12-01 → 2015-11-30dCons.Rate of return on equity (5-year summary)
ROE0.7%2013-12-01 → 2014-11-30dCons.Rate of return on equity (5-year summary)
Employees191at 2018-11-30Cons.Number of employees
Employees180at 2017-11-30Cons.Number of employees
Employees190at 2016-11-30dCons.Number of employees
Employees194at 2015-11-30dCons.Number of employees
Employees197at 2014-11-30dCons.Number of employees
Revenue¥4.7bn2017-12-01 → 2018-11-30StandaloneNet sales
Revenue¥4.5bn2016-12-01 → 2017-11-30StandaloneNet sales
Revenue¥4.2bn2015-12-01 → 2016-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2014-12-01 → 2015-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2013-12-01 → 2014-11-30dStandaloneNet sales (5-year summary)
Operating income¥175m2017-12-01 → 2018-11-30StandaloneOperating income
Operating income¥184m2016-12-01 → 2017-11-30StandaloneOperating income
Ordinary income¥157m2017-12-01 → 2018-11-30StandaloneOrdinary income
Ordinary income¥165m2016-12-01 → 2017-11-30StandaloneOrdinary income
Ordinary income¥173m2015-12-01 → 2016-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥169m2014-12-01 → 2015-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥165m2013-12-01 → 2014-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥156m2017-12-01 → 2018-11-30StandaloneIncome before income taxes
Profit before tax¥265m2016-12-01 → 2017-11-30StandaloneIncome before income taxes
Net income¥76m2017-12-01 → 2018-11-30StandaloneProfit loss
Net income¥162m2016-12-01 → 2017-11-30StandaloneProfit loss
Net income¥12m2015-12-01 → 2016-11-30dStandaloneNet income loss (5-year summary)
Net income¥59m2014-12-01 → 2015-11-30dStandaloneNet income loss (5-year summary)
Net income¥25m2013-12-01 → 2014-11-30dStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2018-11-30StandaloneAssets
Total assets¥5.6bnat 2017-11-30StandaloneAssets
Total assets¥5.5bnat 2016-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2015-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2014-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2018-11-30StandaloneLiabilities
Total liabilities¥4.0bnat 2017-11-30StandaloneLiabilities
Net assets / equity¥1.6bnat 2018-11-30StandaloneNet assets
Net assets / equity¥1.5bnat 2017-11-30StandaloneNet assets
Net assets / equity¥1.4bnat 2016-11-30dStandaloneNet assets
Net assets / equity¥1.4bnat 2015-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2014-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2018-11-30StandaloneCash and deposits
Cash and deposits¥2.0bnat 2017-11-30StandaloneCash and deposits
EPS (basic)¥129.992017-12-01 → 2018-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.62016-12-01 → 2017-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.032015-12-01 → 2016-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.482014-12-01 → 2015-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.772013-12-01 → 2014-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302017-12-01 → 2018-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302016-12-01 → 2017-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥32015-12-01 → 2016-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32014-12-01 → 2015-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32013-12-01 → 2014-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,735.97at 2018-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,648.38at 2017-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,391.94at 2016-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,409.95at 2015-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,330.03at 2014-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio29.9%at 2018-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2017-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio25.4%at 2016-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2015-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.1%at 2014-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2017-12-01 → 2018-11-30StandaloneRate of return on equity (5-year summary)
ROE11.0%2016-12-01 → 2017-11-30StandaloneRate of return on equity (5-year summary)
ROE0.9%2015-12-01 → 2016-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.3%2014-12-01 → 2015-11-30dStandaloneRate of return on equity (5-year summary)
ROE1.8%2013-12-01 → 2014-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued586,100at 2018-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2017-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,861,000at 2016-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,861,000at 2015-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,861,000at 2014-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees146at 2018-11-30StandaloneNumber of employees
Employees142at 2017-11-30StandaloneNumber of employees
Employees145at 2016-11-30dStandaloneNumber of employees
Employees142at 2015-11-30dStandaloneNumber of employees
Employees134at 2014-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2017-12-01 → 2018-11-30−¥112m
Reconciling Itemsreconcilingrevenue intersegment2017-12-01 → 2018-11-30−¥112m
Reconciling Itemsreconcilingsegment assetsat 2018-11-30−¥505m
Reconciling Itemsreconcilingsegment profit2017-12-01 → 2018-11-30−¥145m
Construction Consultantreportable segmentcapex2017-12-01 → 2018-11-30¥63m
Construction Consultantreportable segmentdepreciation2017-12-01 → 2018-11-30¥47m
Construction Consultantreportable segmentrevenue2017-12-01 → 2018-11-30¥4.7bn
Construction Consultantreportable segmentrevenue external2017-12-01 → 2018-11-30¥4.7bn
Construction Consultantreportable segmentsegment assetsat 2018-11-30¥5.3bn
Construction Consultantreportable segmentsegment profit2017-12-01 → 2018-11-30¥326m
Information Processingreportable segmentcapex2017-12-01 → 2018-11-30¥10m
Information Processingreportable segmentdepreciation2017-12-01 → 2018-11-30¥26m
Information Processingreportable segmentrevenue2017-12-01 → 2018-11-30¥1.2bn
Information Processingreportable segmentrevenue external2017-12-01 → 2018-11-30¥1.2bn
Information Processingreportable segmentrevenue intersegment2017-12-01 → 2018-11-30¥54m
Information Processingreportable segmentsegment assetsat 2018-11-30¥542m
Information Processingreportable segmentsegment profit2017-12-01 → 2018-11-30¥17m
Total Of Reportable Segments And Otherssegment totalcapex2017-12-01 → 2018-11-30¥73m
Total Of Reportable Segments And Otherssegment totaldepreciation2017-12-01 → 2018-11-30¥79m
Total Of Reportable Segments And Otherssegment totalrevenue2017-12-01 → 2018-11-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-12-01 → 2018-11-30¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2017-12-01 → 2018-11-30¥112m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-11-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-12-01 → 2018-11-30¥375m
Reconciling Itemsreconcilingrevenue2016-12-01 → 2017-11-30−¥123m
Reconciling Itemsreconcilingrevenue intersegment2016-12-01 → 2017-11-30−¥123m
Reconciling Itemsreconcilingsegment assetsat 2017-11-30−¥508m
Reconciling Itemsreconcilingsegment profit2016-12-01 → 2017-11-30−¥135m
Construction Consultantreportable segmentcapex2016-12-01 → 2017-11-30¥31m
Construction Consultantreportable segmentdepreciation2016-12-01 → 2017-11-30¥43m
Construction Consultantreportable segmentrevenue2016-12-01 → 2017-11-30¥4.5bn
Construction Consultantreportable segmentrevenue external2016-12-01 → 2017-11-30¥4.5bn
Construction Consultantreportable segmentrevenue intersegment2016-12-01 → 2017-11-30¥700,000
Construction Consultantreportable segmentsegment assetsat 2017-11-30¥5.5bn
Construction Consultantreportable segmentsegment profit2016-12-01 → 2017-11-30¥321m
Information Processingreportable segmentcapex2016-12-01 → 2017-11-30¥994,000
Information Processingreportable segmentdepreciation2016-12-01 → 2017-11-30¥27m
Information Processingreportable segmentrevenue2016-12-01 → 2017-11-30¥1.3bn
Information Processingreportable segmentrevenue external2016-12-01 → 2017-11-30¥1.2bn
Information Processingreportable segmentrevenue intersegment2016-12-01 → 2017-11-30¥61m
Information Processingreportable segmentsegment assetsat 2017-11-30¥546m
Information Processingreportable segmentsegment profit2016-12-01 → 2017-11-30¥15m
Total Of Reportable Segments And Otherssegment totalcapex2016-12-01 → 2017-11-30¥32m
Total Of Reportable Segments And Otherssegment totaldepreciation2016-12-01 → 2017-11-30¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2016-12-01 → 2017-11-30¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2016-12-01 → 2017-11-30¥5.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2016-12-01 → 2017-11-30¥123m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2017-11-30¥6.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2016-12-01 → 2017-11-30¥369m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,128
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration5708266000JPY
Net sales (5-year summary)Prior3YearDuration5594496000JPY
Net sales (5-year summary)Prior2YearDuration5509861000JPY
Net sales (5-year summary)Prior1YearDuration5778833000JPY
Net sales (5-year summary)CurrentYearDuration5917691000JPY
Ordinary income loss (5-year summary)Prior4YearDuration195460000JPY
Ordinary income loss (5-year summary)Prior3YearDuration181289000JPY
Ordinary income loss (5-year summary)Prior2YearDuration203677000JPY
Ordinary income loss (5-year summary)Prior1YearDuration207234000JPY
Ordinary income loss (5-year summary)CurrentYearDuration212732000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration11049000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration50170000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration25221000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration184725000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration107945000JPY
Comprehensive income (5-year summary)Prior4YearDuration24349000JPY
Comprehensive income (5-year summary)Prior3YearDuration50933000JPY
Comprehensive income (5-year summary)Prior2YearDuration10850000JPY
Comprehensive income (5-year summary)Prior1YearDuration199293000JPY
Comprehensive income (5-year summary)CurrentYearDuration100052000JPY
Net assets (5-year summary)Prior4YearInstant1764044000JPY
Net assets (5-year summary)Prior3YearInstant1789343000JPY
Net assets (5-year summary)Prior2YearInstant1774788000JPY
Net assets (5-year summary)Prior1YearInstant1953239000JPY
Net assets (5-year summary)CurrentYearInstant2032602000JPY
Total assets (5-year summary)Prior4YearInstant6337275000JPY
Total assets (5-year summary)Prior3YearInstant5899588000JPY
Total assets (5-year summary)Prior2YearInstant6170931000JPY
Total assets (5-year summary)Prior1YearInstant6227254000JPY
Total assets (5-year summary)CurrentYearInstant6029510000JPY
Net assets per share (5-year summary)Prior4YearInstant2785.62
Net assets per share (5-year summary)Prior3YearInstant2835.69
Net assets per share (5-year summary)Prior2YearInstant2821.76
Net assets per share (5-year summary)Prior1YearInstant3126.80
Net assets per share (5-year summary)CurrentYearInstant3260.70
Basic earnings loss per share (5-year summary)Prior4YearDuration18.88
Basic earnings loss per share (5-year summary)Prior3YearDuration85.76
Basic earnings loss per share (5-year summary)Prior2YearDuration43.11
Basic earnings loss per share (5-year summary)Prior1YearDuration315.80
Basic earnings loss per share (5-year summary)CurrentYearDuration184.55
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.257
Equity to asset ratio (5-year summary)Prior3YearInstant0.281

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2017-11-30pass
balance sheet identityconsolidated 2018-11-30pass rounding
balance sheet identitynon_consolidated 2017-11-30pass
balance sheet identitynon_consolidated 2018-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2016-11-30pass
statement vs summary · net assetsconsolidated 2017-11-30pass
statement vs summary · net assetsconsolidated 2018-11-30pass
statement vs summary · net assetsnon_consolidated 2016-11-30pass
statement vs summary · net assetsnon_consolidated 2017-11-30pass
statement vs summary · net assetsnon_consolidated 2018-11-30pass
statement vs summary · net income attributable to parentconsolidated 2016-12-01/2017-11-30pass
statement vs summary · net income attributable to parentconsolidated 2017-12-01/2018-11-30pass
statement vs summary · operating cash flowconsolidated 2016-12-01/2017-11-30pass
statement vs summary · operating cash flowconsolidated 2017-12-01/2018-11-30pass
statement vs summary · revenueconsolidated 2016-12-01/2017-11-30pass
statement vs summary · revenueconsolidated 2017-12-01/2018-11-30pass
statement vs summary · revenuenon_consolidated 2016-12-01/2017-11-30pass
statement vs summary · revenuenon_consolidated 2017-12-01/2018-11-30pass
statement vs summary · total assetsconsolidated 2017-11-30pass
statement vs summary · total assetsconsolidated 2018-11-30pass
statement vs summary · total assetsnon_consolidated 2017-11-30pass
statement vs summary · total assetsnon_consolidated 2018-11-30pass