Annual report

Period2018-12-01 → 2019-11-30
Filed2023-02-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100I1EC.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.5bn2018-12-01 → 2019-11-30Cons.Net sales
Revenue¥5.9bn2017-12-01 → 2018-11-30Cons.Net sales
Revenue¥5.8bn2016-12-01 → 2017-11-30dCons.Net sales (5-year summary)
Revenue¥5.5bn2015-12-01 → 2016-11-30dCons.Net sales (5-year summary)
Revenue¥5.6bn2014-12-01 → 2015-11-30dCons.Net sales (5-year summary)
Operating income¥271m2018-12-01 → 2019-11-30Cons.Operating income
Operating income¥230m2017-12-01 → 2018-11-30Cons.Operating income
Ordinary income¥246m2018-12-01 → 2019-11-30Cons.Ordinary income
Ordinary income¥213m2017-12-01 → 2018-11-30Cons.Ordinary income
Ordinary income¥207m2016-12-01 → 2017-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2015-12-01 → 2016-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥181m2014-12-01 → 2015-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥246m2018-12-01 → 2019-11-30Cons.Income before income taxes
Profit before tax¥212m2017-12-01 → 2018-11-30Cons.Income before income taxes
Net income (owners)¥119m2018-12-01 → 2019-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥108m2017-12-01 → 2018-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥185m2016-12-01 → 2017-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥25m2015-12-01 → 2016-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥50m2014-12-01 → 2015-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥140m2018-12-01 → 2019-11-30Cons.Profit loss
Net income¥112m2017-12-01 → 2018-11-30Cons.Profit loss
Total assets¥6.6bnat 2019-11-30Cons.Assets
Total assets¥6.0bnat 2018-11-30Cons.Assets
Total assets¥6.2bnat 2017-11-30dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2016-11-30dCons.Total assets (5-year summary)
Total assets¥5.9bnat 2015-11-30dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2019-11-30Cons.Liabilities
Total liabilities¥4.0bnat 2018-11-30Cons.Liabilities
Net assets / equity¥2.2bnat 2019-11-30Cons.Net assets
Net assets / equity¥2.0bnat 2018-11-30Cons.Net assets
Net assets / equity¥2.0bnat 2017-11-30dCons.Net assets
Net assets / equity¥1.8bnat 2016-11-30dCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2015-11-30dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2019-11-30Cons.Cash and deposits
Cash and deposits¥2.0bnat 2018-11-30Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2019-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2018-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2017-11-30dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2016-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2015-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥688m2018-12-01 → 2019-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥110m2017-12-01 → 2018-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥641m2016-12-01 → 2017-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥124m2015-12-01 → 2016-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥15m2014-12-01 → 2015-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥54m2018-12-01 → 2019-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥38m2017-12-01 → 2018-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥14m2016-12-01 → 2017-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥79m2015-12-01 → 2016-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥45m2014-12-01 → 2015-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥88m2018-12-01 → 2019-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥300m2017-12-01 → 2018-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥201m2016-12-01 → 2017-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11m2015-12-01 → 2016-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥414m2014-12-01 → 2015-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥202.792018-12-01 → 2019-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥184.552017-12-01 → 2018-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥315.82016-12-01 → 2017-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.112015-12-01 → 2016-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.762014-12-01 → 2015-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,434.77at 2019-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,260.7at 2018-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,126.8at 2017-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,821.76at 2016-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,835.69at 2015-11-30dCons.Net assets per share (5-year summary)
Equity ratio30.6%at 2019-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2018-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.4%at 2017-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2016-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio28.1%at 2015-11-30dCons.Equity to asset ratio (5-year summary)
ROE6.1%2018-12-01 → 2019-11-30Cons.Rate of return on equity (5-year summary)
ROE5.8%2017-12-01 → 2018-11-30Cons.Rate of return on equity (5-year summary)
ROE10.6%2016-12-01 → 2017-11-30dCons.Rate of return on equity (5-year summary)
ROE1.5%2015-12-01 → 2016-11-30dCons.Rate of return on equity (5-year summary)
ROE3.1%2014-12-01 → 2015-11-30dCons.Rate of return on equity (5-year summary)
Employees189at 2019-11-30Cons.Number of employees
Employees191at 2018-11-30Cons.Number of employees
Employees180at 2017-11-30dCons.Number of employees
Employees190at 2016-11-30dCons.Number of employees
Employees194at 2015-11-30dCons.Number of employees
Revenue¥5.0bn2018-12-01 → 2019-11-30StandaloneNet sales
Revenue¥4.7bn2017-12-01 → 2018-11-30StandaloneNet sales
Revenue¥4.5bn2016-12-01 → 2017-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2015-12-01 → 2016-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2014-12-01 → 2015-11-30dStandaloneNet sales (5-year summary)
Operating income¥189m2018-12-01 → 2019-11-30StandaloneOperating income
Operating income¥175m2017-12-01 → 2018-11-30StandaloneOperating income
Ordinary income¥170m2018-12-01 → 2019-11-30StandaloneOrdinary income
Ordinary income¥157m2017-12-01 → 2018-11-30StandaloneOrdinary income
Ordinary income¥165m2016-12-01 → 2017-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2015-12-01 → 2016-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥169m2014-12-01 → 2015-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥170m2018-12-01 → 2019-11-30StandaloneIncome before income taxes
Profit before tax¥156m2017-12-01 → 2018-11-30StandaloneIncome before income taxes
Net income¥78m2018-12-01 → 2019-11-30StandaloneProfit loss
Net income¥76m2017-12-01 → 2018-11-30StandaloneProfit loss
Net income¥162m2016-12-01 → 2017-11-30dStandaloneNet income loss (5-year summary)
Net income¥12m2015-12-01 → 2016-11-30dStandaloneNet income loss (5-year summary)
Net income¥59m2014-12-01 → 2015-11-30dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2019-11-30StandaloneAssets
Total assets¥5.3bnat 2018-11-30StandaloneAssets
Total assets¥5.6bnat 2017-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2016-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2015-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.2bnat 2019-11-30StandaloneLiabilities
Total liabilities¥3.7bnat 2018-11-30StandaloneLiabilities
Net assets / equity¥1.7bnat 2019-11-30StandaloneNet assets
Net assets / equity¥1.6bnat 2018-11-30StandaloneNet assets
Net assets / equity¥1.5bnat 2017-11-30dStandaloneNet assets
Net assets / equity¥1.4bnat 2016-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2015-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2019-11-30StandaloneCash and deposits
Cash and deposits¥1.8bnat 2018-11-30StandaloneCash and deposits
EPS (basic)¥133.862018-12-01 → 2019-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.992017-12-01 → 2018-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.62016-12-01 → 2017-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.032015-12-01 → 2016-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.482014-12-01 → 2015-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302018-12-01 → 2019-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-12-01 → 2018-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302016-12-01 → 2017-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32015-12-01 → 2016-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32014-12-01 → 2015-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,836.01at 2019-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,735.97at 2018-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,648.38at 2017-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,391.94at 2016-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,409.95at 2015-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio28.4%at 2019-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.9%at 2018-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2017-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.4%at 2016-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2015-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE4.8%2018-12-01 → 2019-11-30StandaloneRate of return on equity (5-year summary)
ROE4.8%2017-12-01 → 2018-11-30StandaloneRate of return on equity (5-year summary)
ROE11.0%2016-12-01 → 2017-11-30dStandaloneRate of return on equity (5-year summary)
ROE0.9%2015-12-01 → 2016-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.3%2014-12-01 → 2015-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued586,100at 2019-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2018-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2017-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,861,000at 2016-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,861,000at 2015-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees145at 2019-11-30StandaloneNumber of employees
Employees146at 2018-11-30StandaloneNumber of employees
Employees142at 2017-11-30dStandaloneNumber of employees
Employees145at 2016-11-30dStandaloneNumber of employees
Employees142at 2015-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2018-12-01 → 2019-11-30−¥115m
Reconciling Itemsreconcilingrevenue intersegment2018-12-01 → 2019-11-30−¥115m
Reconciling Itemsreconcilingsegment assetsat 2019-11-30−¥505m
Reconciling Itemsreconcilingsegment profit2018-12-01 → 2019-11-30−¥145m
Construction Consultantreportable segmentcapex2018-12-01 → 2019-11-30¥52m
Construction Consultantreportable segmentdepreciation2018-12-01 → 2019-11-30¥46m
Construction Consultantreportable segmentemployeesat 2019-11-30150 pure
Construction Consultantreportable segmentrevenue2018-12-01 → 2019-11-30¥5.0bn
Construction Consultantreportable segmentrevenue external2018-12-01 → 2019-11-30¥5.0bn
Construction Consultantreportable segmentsegment assetsat 2019-11-30¥5.8bn
Construction Consultantreportable segmentsegment profit2018-12-01 → 2019-11-30¥333m
Information Processingreportable segmentcapex2018-12-01 → 2019-11-30¥11m
Information Processingreportable segmentdepreciation2018-12-01 → 2019-11-30¥26m
Information Processingreportable segmentemployeesat 2019-11-3039 pure
Information Processingreportable segmentrevenue2018-12-01 → 2019-11-30¥1.5bn
Information Processingreportable segmentrevenue external2018-12-01 → 2019-11-30¥1.4bn
Information Processingreportable segmentrevenue intersegment2018-12-01 → 2019-11-30¥57m
Information Processingreportable segmentsegment assetsat 2019-11-30¥562m
Information Processingreportable segmentsegment profit2018-12-01 → 2019-11-30¥50m
Total Of Reportable Segments And Otherssegment totalcapex2018-12-01 → 2019-11-30¥64m
Total Of Reportable Segments And Otherssegment totaldepreciation2018-12-01 → 2019-11-30¥78m
Total Of Reportable Segments And Otherssegment totalrevenue2018-12-01 → 2019-11-30¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-12-01 → 2019-11-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2018-12-01 → 2019-11-30¥115m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-11-30¥7.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2018-12-01 → 2019-11-30¥416m
Reconciling Itemsreconcilingrevenue2017-12-01 → 2018-11-30−¥112m
Reconciling Itemsreconcilingrevenue intersegment2017-12-01 → 2018-11-30−¥112m
Reconciling Itemsreconcilingsegment assetsat 2018-11-30−¥505m
Reconciling Itemsreconcilingsegment profit2017-12-01 → 2018-11-30−¥145m
Construction Consultantreportable segmentcapex2017-12-01 → 2018-11-30¥63m
Construction Consultantreportable segmentdepreciation2017-12-01 → 2018-11-30¥47m
Construction Consultantreportable segmentrevenue2017-12-01 → 2018-11-30¥4.7bn
Construction Consultantreportable segmentrevenue external2017-12-01 → 2018-11-30¥4.7bn
Construction Consultantreportable segmentsegment assetsat 2018-11-30¥5.3bn
Construction Consultantreportable segmentsegment profit2017-12-01 → 2018-11-30¥326m
Information Processingreportable segmentcapex2017-12-01 → 2018-11-30¥10m
Information Processingreportable segmentdepreciation2017-12-01 → 2018-11-30¥26m
Information Processingreportable segmentrevenue2017-12-01 → 2018-11-30¥1.2bn
Information Processingreportable segmentrevenue external2017-12-01 → 2018-11-30¥1.2bn
Information Processingreportable segmentrevenue intersegment2017-12-01 → 2018-11-30¥54m
Information Processingreportable segmentsegment assetsat 2018-11-30¥542m
Information Processingreportable segmentsegment profit2017-12-01 → 2018-11-30¥17m
Total Of Reportable Segments And Otherssegment totalcapex2017-12-01 → 2018-11-30¥73m
Total Of Reportable Segments And Otherssegment totaldepreciation2017-12-01 → 2018-11-30¥79m
Total Of Reportable Segments And Otherssegment totalrevenue2017-12-01 → 2018-11-30¥6.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2017-12-01 → 2018-11-30¥5.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2017-12-01 → 2018-11-30¥112m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2018-11-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2017-12-01 → 2018-11-30¥375m
Construction Consultantreportable segmentemployeesat 2019-11-30145 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,312
ItemContextValueUnit
Other caCurrentYearInstant62769000JPY
Current assetsPrior1YearInstant4527230000JPY
Current assetsCurrentYearInstant5042777000JPY
Buildings and structuresPrior1YearInstant591889000JPY
Buildings and structuresCurrentYearInstant592898000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-434358000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-442357000JPY
Buildings and structures netPrior1YearInstant157530000JPY
Buildings and structures netCurrentYearInstant150540000JPY
LandPrior1YearInstant526435000JPY
LandCurrentYearInstant526435000JPY
Lease assets ppePrior1YearInstant129637000JPY
Lease assets ppeCurrentYearInstant131944000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-72084000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-83851000JPY
Lease assets net ppePrior1YearInstant57553000JPY
Lease assets net ppeCurrentYearInstant48093000JPY
Other ppePrior1YearInstant100426000JPY
Other ppeCurrentYearInstant107770000JPY
Accumulated depreciation other ppePrior1YearInstant-84639000JPY
Accumulated depreciation other ppeCurrentYearInstant-84510000JPY
Other net ppePrior1YearInstant15787000JPY
Other net ppeCurrentYearInstant23260000JPY
Property plant and equipmentPrior1YearInstant757307000JPY
Property plant and equipmentCurrentYearInstant748330000JPY
Lease assets iaPrior1YearInstant47057000JPY
Lease assets iaCurrentYearInstant34890000JPY
Other iaPrior1YearInstant132922000JPY
Other iaCurrentYearInstant138358000JPY
Intangible assetsPrior1YearInstant179980000JPY
Intangible assetsCurrentYearInstant173249000JPY
Investment securitiesPrior1YearInstant29925000JPY
Investment securitiesCurrentYearInstant27531000JPY
Deferred tax assets ioaPrior1YearInstant132938000JPY
Deferred tax assets ioaCurrentYearInstant142062000JPY
Net defined benefit assetPrior1YearInstant28633000JPY
Net defined benefit assetCurrentYearInstant27559000JPY
Insurance fundsPrior1YearInstant317250000JPY
Insurance fundsCurrentYearInstant332858000JPY
Long term accounts receivable otherPrior1YearInstant38040000JPY
Long term accounts receivable otherCurrentYearInstant38040000JPY
Other ioaPrior1YearInstant56244000JPY
Other ioaCurrentYearInstant67537000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-38040000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-38040000JPY
Investments and other assetsPrior1YearInstant564992000JPY
Investments and other assetsCurrentYearInstant597549000JPY
Noncurrent assetsPrior1YearInstant1502279000JPY
Noncurrent assetsCurrentYearInstant1519128000JPY
AssetsPrior1YearInstant6029510000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2018-11-30pass rounding
balance sheet identityconsolidated 2019-11-30pass rounding
balance sheet identitynon_consolidated 2018-11-30pass rounding
balance sheet identitynon_consolidated 2019-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2017-11-30pass
statement vs summary · net assetsconsolidated 2018-11-30pass
statement vs summary · net assetsconsolidated 2019-11-30pass
statement vs summary · net assetsnon_consolidated 2017-11-30pass
statement vs summary · net assetsnon_consolidated 2018-11-30pass
statement vs summary · net assetsnon_consolidated 2019-11-30pass
statement vs summary · net income attributable to parentconsolidated 2017-12-01/2018-11-30pass
statement vs summary · net income attributable to parentconsolidated 2018-12-01/2019-11-30pass
statement vs summary · operating cash flowconsolidated 2017-12-01/2018-11-30pass
statement vs summary · operating cash flowconsolidated 2018-12-01/2019-11-30pass
statement vs summary · revenueconsolidated 2017-12-01/2018-11-30pass
statement vs summary · revenueconsolidated 2018-12-01/2019-11-30pass
statement vs summary · revenuenon_consolidated 2017-12-01/2018-11-30pass
statement vs summary · revenuenon_consolidated 2018-12-01/2019-11-30pass
statement vs summary · total assetsconsolidated 2018-11-30pass
statement vs summary · total assetsconsolidated 2019-11-30pass
statement vs summary · total assetsnon_consolidated 2018-11-30pass
statement vs summary · total assetsnon_consolidated 2019-11-30pass