Annual report

Period2019-12-01 → 2020-11-30
Filed2023-02-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100KV3T.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.6bn2019-12-01 → 2020-11-30Cons.Net sales
Revenue¥6.5bn2018-12-01 → 2019-11-30Cons.Net sales
Revenue¥5.9bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Revenue¥5.8bn2016-12-01 → 2017-11-30dCons.Net sales (5-year summary)
Revenue¥5.5bn2015-12-01 → 2016-11-30dCons.Net sales (5-year summary)
Operating income¥324m2019-12-01 → 2020-11-30Cons.Operating income
Operating income¥271m2018-12-01 → 2019-11-30Cons.Operating income
Ordinary income¥319m2019-12-01 → 2020-11-30Cons.Ordinary income
Ordinary income¥246m2018-12-01 → 2019-11-30Cons.Ordinary income
Ordinary income¥213m2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥207m2016-12-01 → 2017-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥204m2015-12-01 → 2016-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥319m2019-12-01 → 2020-11-30Cons.Income before income taxes
Profit before tax¥246m2018-12-01 → 2019-11-30Cons.Income before income taxes
Net income (owners)¥174m2019-12-01 → 2020-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥119m2018-12-01 → 2019-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥108m2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥185m2016-12-01 → 2017-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥25m2015-12-01 → 2016-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥186m2019-12-01 → 2020-11-30Cons.Profit loss
Net income¥140m2018-12-01 → 2019-11-30Cons.Profit loss
Total assets¥7.0bnat 2020-11-30Cons.Assets
Total assets¥6.6bnat 2019-11-30Cons.Assets
Total assets¥6.0bnat 2018-11-30dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2017-11-30dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2016-11-30dCons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2020-11-30Cons.Liabilities
Total liabilities¥4.4bnat 2019-11-30Cons.Liabilities
Net assets / equity¥2.3bnat 2020-11-30Cons.Net assets
Net assets / equity¥2.2bnat 2019-11-30Cons.Net assets
Net assets / equity¥2.0bnat 2018-11-30dCons.Net assets
Net assets / equity¥2.0bnat 2017-11-30dCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2016-11-30dCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2020-11-30Cons.Cash and deposits
Cash and deposits¥2.6bnat 2019-11-30Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2020-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2019-11-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2018-11-30dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2017-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2016-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥717m2019-12-01 → 2020-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥688m2018-12-01 → 2019-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥110m2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥641m2016-12-01 → 2017-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥124m2015-12-01 → 2016-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥71m2019-12-01 → 2020-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥54m2018-12-01 → 2019-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥38m2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14m2016-12-01 → 2017-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥79m2015-12-01 → 2016-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥86m2019-12-01 → 2020-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥88m2018-12-01 → 2019-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥300m2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥201m2016-12-01 → 2017-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥11m2015-12-01 → 2016-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥298.22019-12-01 → 2020-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202.792018-12-01 → 2019-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥184.552017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥315.82016-12-01 → 2017-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.112015-12-01 → 2016-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,687.94at 2020-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,434.77at 2019-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,260.7at 2018-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,126.8at 2017-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥2,821.76at 2016-11-30dCons.Net assets per share (5-year summary)
Equity ratio30.8%at 2020-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2019-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio29.4%at 2017-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2016-11-30dCons.Equity to asset ratio (5-year summary)
ROE8.4%2019-12-01 → 2020-11-30Cons.Rate of return on equity (5-year summary)
ROE6.1%2018-12-01 → 2019-11-30Cons.Rate of return on equity (5-year summary)
ROE5.8%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
ROE10.6%2016-12-01 → 2017-11-30dCons.Rate of return on equity (5-year summary)
ROE1.5%2015-12-01 → 2016-11-30dCons.Rate of return on equity (5-year summary)
Employees211at 2020-11-30Cons.Number of employees
Employees189at 2019-11-30Cons.Number of employees
Employees191at 2018-11-30dCons.Number of employees
Employees180at 2017-11-30dCons.Number of employees
Employees190at 2016-11-30dCons.Number of employees
Revenue¥5.2bn2019-12-01 → 2020-11-30StandaloneNet sales
Revenue¥5.0bn2018-12-01 → 2019-11-30StandaloneNet sales
Revenue¥4.7bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2016-12-01 → 2017-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.2bn2015-12-01 → 2016-11-30dStandaloneNet sales (5-year summary)
Operating income¥249m2019-12-01 → 2020-11-30StandaloneOperating income
Operating income¥189m2018-12-01 → 2019-11-30StandaloneOperating income
Ordinary income¥245m2019-12-01 → 2020-11-30StandaloneOrdinary income
Ordinary income¥170m2018-12-01 → 2019-11-30StandaloneOrdinary income
Ordinary income¥157m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥165m2016-12-01 → 2017-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥173m2015-12-01 → 2016-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥245m2019-12-01 → 2020-11-30StandaloneIncome before income taxes
Profit before tax¥170m2018-12-01 → 2019-11-30StandaloneIncome before income taxes
Net income¥142m2019-12-01 → 2020-11-30StandaloneProfit loss
Net income¥78m2018-12-01 → 2019-11-30StandaloneProfit loss
Net income¥76m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Net income¥162m2016-12-01 → 2017-11-30dStandaloneNet income loss (5-year summary)
Net income¥12m2015-12-01 → 2016-11-30dStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2020-11-30StandaloneAssets
Total assets¥5.9bnat 2019-11-30StandaloneAssets
Total assets¥5.3bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2017-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2016-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.5bnat 2020-11-30StandaloneLiabilities
Total liabilities¥4.2bnat 2019-11-30StandaloneLiabilities
Net assets / equity¥1.8bnat 2020-11-30StandaloneNet assets
Net assets / equity¥1.7bnat 2019-11-30StandaloneNet assets
Net assets / equity¥1.6bnat 2018-11-30dStandaloneNet assets
Net assets / equity¥1.5bnat 2017-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2016-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2020-11-30StandaloneCash and deposits
Cash and deposits¥2.3bnat 2019-11-30StandaloneCash and deposits
EPS (basic)¥242.42019-12-01 → 2020-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.862018-12-01 → 2019-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.992017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.62016-12-01 → 2017-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.032015-12-01 → 2016-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302019-12-01 → 2020-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-12-01 → 2019-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302016-12-01 → 2017-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32015-12-01 → 2016-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,039.22at 2020-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,836.01at 2019-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,735.97at 2018-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,648.38at 2017-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,391.94at 2016-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio28.5%at 2020-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.4%at 2019-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.9%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2017-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio25.4%at 2016-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2019-12-01 → 2020-11-30StandaloneRate of return on equity (5-year summary)
ROE4.8%2018-12-01 → 2019-11-30StandaloneRate of return on equity (5-year summary)
ROE4.8%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
ROE11.0%2016-12-01 → 2017-11-30dStandaloneRate of return on equity (5-year summary)
ROE0.9%2015-12-01 → 2016-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued586,100at 2020-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2019-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2017-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,861,000at 2016-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees161at 2020-11-30StandaloneNumber of employees
Employees145at 2019-11-30StandaloneNumber of employees
Employees146at 2018-11-30dStandaloneNumber of employees
Employees142at 2017-11-30dStandaloneNumber of employees
Employees145at 2016-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2019-12-01 → 2020-11-30−¥112m
Reconciling Itemsreconcilingrevenue intersegment2019-12-01 → 2020-11-30−¥112m
Reconciling Itemsreconcilingsegment assetsat 2020-11-30−¥504m
Reconciling Itemsreconcilingsegment profit2019-12-01 → 2020-11-30−¥162m
Construction Consultantreportable segmentcapex2019-12-01 → 2020-11-30¥68m
Construction Consultantreportable segmentdepreciation2019-12-01 → 2020-11-30¥44m
Construction Consultantreportable segmentemployeesat 2020-11-30166 pure
Construction Consultantreportable segmentrevenue2019-12-01 → 2020-11-30¥5.2bn
Construction Consultantreportable segmentrevenue external2019-12-01 → 2020-11-30¥5.2bn
Construction Consultantreportable segmentsegment assetsat 2020-11-30¥6.2bn
Construction Consultantreportable segmentsegment profit2019-12-01 → 2020-11-30¥415m
Information Processingreportable segmentcapex2019-12-01 → 2020-11-30¥41m
Information Processingreportable segmentdepreciation2019-12-01 → 2020-11-30¥25m
Information Processingreportable segmentemployeesat 2020-11-3045 pure
Information Processingreportable segmentrevenue2019-12-01 → 2020-11-30¥1.4bn
Information Processingreportable segmentrevenue external2019-12-01 → 2020-11-30¥1.4bn
Information Processingreportable segmentrevenue intersegment2019-12-01 → 2020-11-30¥54m
Information Processingreportable segmentsegment assetsat 2020-11-30¥594m
Information Processingreportable segmentsegment profit2019-12-01 → 2020-11-30¥36m
Total Of Reportable Segments And Otherssegment totalcapex2019-12-01 → 2020-11-30¥109m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-12-01 → 2020-11-30¥74m
Total Of Reportable Segments And Otherssegment totalrevenue2019-12-01 → 2020-11-30¥6.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-12-01 → 2020-11-30¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-12-01 → 2020-11-30¥112m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-11-30¥7.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-12-01 → 2020-11-30¥486m
Reconciling Itemsreconcilingrevenue2018-12-01 → 2019-11-30−¥115m
Reconciling Itemsreconcilingrevenue intersegment2018-12-01 → 2019-11-30−¥115m
Reconciling Itemsreconcilingsegment assetsat 2019-11-30−¥505m
Reconciling Itemsreconcilingsegment profit2018-12-01 → 2019-11-30−¥145m
Construction Consultantreportable segmentcapex2018-12-01 → 2019-11-30¥52m
Construction Consultantreportable segmentdepreciation2018-12-01 → 2019-11-30¥46m
Construction Consultantreportable segmentrevenue2018-12-01 → 2019-11-30¥5.0bn
Construction Consultantreportable segmentrevenue external2018-12-01 → 2019-11-30¥5.0bn
Construction Consultantreportable segmentsegment assetsat 2019-11-30¥5.8bn
Construction Consultantreportable segmentsegment profit2018-12-01 → 2019-11-30¥333m
Information Processingreportable segmentcapex2018-12-01 → 2019-11-30¥11m
Information Processingreportable segmentdepreciation2018-12-01 → 2019-11-30¥26m
Information Processingreportable segmentrevenue2018-12-01 → 2019-11-30¥1.5bn
Information Processingreportable segmentrevenue external2018-12-01 → 2019-11-30¥1.4bn
Information Processingreportable segmentrevenue intersegment2018-12-01 → 2019-11-30¥57m
Information Processingreportable segmentsegment assetsat 2019-11-30¥562m
Information Processingreportable segmentsegment profit2018-12-01 → 2019-11-30¥50m
Total Of Reportable Segments And Otherssegment totalcapex2018-12-01 → 2019-11-30¥64m
Total Of Reportable Segments And Otherssegment totaldepreciation2018-12-01 → 2019-11-30¥78m
Total Of Reportable Segments And Otherssegment totalrevenue2018-12-01 → 2019-11-30¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2018-12-01 → 2019-11-30¥6.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2018-12-01 → 2019-11-30¥115m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2019-11-30¥7.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2018-12-01 → 2019-11-30¥416m
Construction Consultantreportable segmentemployeesat 2020-11-30161 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,309
ItemContextValueUnit
Other caCurrentYearInstant74019000JPY
Current assetsPrior1YearInstant5042777000JPY
Current assetsCurrentYearInstant5410918000JPY
Buildings and structuresPrior1YearInstant592898000JPY
Buildings and structuresCurrentYearInstant596976000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-442357000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-451372000JPY
Buildings and structures netPrior1YearInstant150540000JPY
Buildings and structures netCurrentYearInstant145604000JPY
LandPrior1YearInstant526435000JPY
LandCurrentYearInstant526435000JPY
Lease assets ppePrior1YearInstant131944000JPY
Lease assets ppeCurrentYearInstant138971000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-83851000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-66750000JPY
Lease assets net ppePrior1YearInstant48093000JPY
Lease assets net ppeCurrentYearInstant72220000JPY
Other ppePrior1YearInstant107770000JPY
Other ppeCurrentYearInstant125890000JPY
Accumulated depreciation other ppePrior1YearInstant-84510000JPY
Accumulated depreciation other ppeCurrentYearInstant-90976000JPY
Other net ppePrior1YearInstant23260000JPY
Other net ppeCurrentYearInstant34914000JPY
Property plant and equipmentPrior1YearInstant748330000JPY
Property plant and equipmentCurrentYearInstant779174000JPY
Lease assets iaPrior1YearInstant34890000JPY
Lease assets iaCurrentYearInstant25774000JPY
Other iaPrior1YearInstant138358000JPY
Other iaCurrentYearInstant152264000JPY
Intangible assetsPrior1YearInstant173249000JPY
Intangible assetsCurrentYearInstant178039000JPY
Investment securitiesPrior1YearInstant27531000JPY
Investment securitiesCurrentYearInstant22051000JPY
Deferred tax assetsPrior1YearInstant142062000JPY
Deferred tax assetsCurrentYearInstant154039000JPY
Net defined benefit assetPrior1YearInstant27559000JPY
Net defined benefit assetCurrentYearInstant26223000JPY
Insurance fundsPrior1YearInstant332858000JPY
Insurance fundsCurrentYearInstant351964000JPY
Long term accounts receivable otherPrior1YearInstant38040000JPY
Long term accounts receivable otherCurrentYearInstant38040000JPY
Other ioaPrior1YearInstant67537000JPY
Other ioaCurrentYearInstant70683000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-38040000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-38040000JPY
Investments and other assetsPrior1YearInstant597549000JPY
Investments and other assetsCurrentYearInstant624962000JPY
Noncurrent assetsPrior1YearInstant1519128000JPY
Noncurrent assetsCurrentYearInstant1582176000JPY
AssetsPrior1YearInstant6561906000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2019-11-30pass rounding
balance sheet identityconsolidated 2020-11-30pass rounding
balance sheet identitynon_consolidated 2019-11-30pass
balance sheet identitynon_consolidated 2020-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-11-30pass
statement vs summary · net assetsconsolidated 2019-11-30pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2018-11-30pass
statement vs summary · net assetsnon_consolidated 2019-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net income attributable to parentconsolidated 2018-12-01/2019-11-30pass
statement vs summary · net income attributable to parentconsolidated 2019-12-01/2020-11-30pass
statement vs summary · operating cash flowconsolidated 2018-12-01/2019-11-30pass
statement vs summary · operating cash flowconsolidated 2019-12-01/2020-11-30pass
statement vs summary · revenueconsolidated 2018-12-01/2019-11-30pass
statement vs summary · revenueconsolidated 2019-12-01/2020-11-30pass
statement vs summary · revenuenon_consolidated 2018-12-01/2019-11-30pass
statement vs summary · revenuenon_consolidated 2019-12-01/2020-11-30pass
statement vs summary · total assetsconsolidated 2019-11-30pass
statement vs summary · total assetsconsolidated 2020-11-30pass
statement vs summary · total assetsnon_consolidated 2019-11-30pass
statement vs summary · total assetsnon_consolidated 2020-11-30pass