Annual report

Period2020-12-01 → 2021-11-30
Filed2023-02-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100N6AF. Amended by S100QAB2 (2023-02-22).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.3bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥6.6bn2019-12-01 → 2020-11-30Cons.Net sales
Revenue¥6.5bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥5.9bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Revenue¥5.8bn2016-12-01 → 2017-11-30dCons.Net sales (5-year summary)
Operating income¥479m2020-12-01 → 2021-11-30Cons.Operating income
Operating income¥324m2019-12-01 → 2020-11-30Cons.Operating income
Ordinary income¥463m2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥319m2019-12-01 → 2020-11-30Cons.Ordinary income
Ordinary income¥246m2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥213m2017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥207m2016-12-01 → 2017-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥463m2020-12-01 → 2021-11-30Cons.Income before income taxes
Profit before tax¥319m2019-12-01 → 2020-11-30Cons.Income before income taxes
Net income (owners)¥270m2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥174m2019-12-01 → 2020-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥119m2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥108m2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥185m2016-12-01 → 2017-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥282m2020-12-01 → 2021-11-30Cons.Profit loss
Net income¥186m2019-12-01 → 2020-11-30Cons.Profit loss
Total assets¥7.1bnat 2021-11-30Cons.Assets
Total assets¥7.0bnat 2020-11-30Cons.Assets
Total assets¥6.6bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2018-11-30dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2017-11-30dCons.Total assets (5-year summary)
Total liabilities¥4.6bnat 2021-11-30Cons.Liabilities
Total liabilities¥4.7bnat 2020-11-30Cons.Liabilities
Net assets / equity¥2.5bnat 2021-11-30Cons.Net assets
Net assets / equity¥2.3bnat 2020-11-30Cons.Net assets
Net assets / equity¥2.2bnat 2019-11-30dCons.Net assets
Net assets / equity¥2.0bnat 2018-11-30dCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2017-11-30dCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2021-11-30Cons.Cash and deposits
Cash and deposits¥3.1bnat 2020-11-30Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2020-11-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2019-11-30dCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2017-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥315m2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥717m2019-12-01 → 2020-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥688m2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥110m2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥641m2016-12-01 → 2017-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥23m2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥71m2019-12-01 → 2020-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥54m2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥38m2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14m2016-12-01 → 2017-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥287m2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥86m2019-12-01 → 2020-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥88m2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥300m2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥201m2016-12-01 → 2017-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥461.62020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥298.22019-12-01 → 2020-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥202.792018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥184.552017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥315.82016-12-01 → 2017-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,097.17at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,687.94at 2020-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥3,434.77at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,260.7at 2018-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥3,126.8at 2017-11-30dCons.Net assets per share (5-year summary)
Equity ratio33.7%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.8%at 2020-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio30.6%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio29.4%at 2017-11-30dCons.Equity to asset ratio (5-year summary)
ROE11.9%2020-12-01 → 2021-11-30Cons.Rate of return on equity (5-year summary)
ROE8.4%2019-12-01 → 2020-11-30Cons.Rate of return on equity (5-year summary)
ROE6.1%2018-12-01 → 2019-11-30dCons.Rate of return on equity (5-year summary)
ROE5.8%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
ROE10.6%2016-12-01 → 2017-11-30dCons.Rate of return on equity (5-year summary)
Employees220at 2021-11-30Cons.Number of employees
Employees211at 2020-11-30Cons.Number of employees
Employees189at 2019-11-30dCons.Number of employees
Employees191at 2018-11-30dCons.Number of employees
Employees180at 2017-11-30dCons.Number of employees
Revenue¥5.8bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥5.2bn2019-12-01 → 2020-11-30StandaloneNet sales
Revenue¥5.0bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Revenue¥4.5bn2016-12-01 → 2017-11-30dStandaloneNet sales (5-year summary)
Operating income¥363m2020-12-01 → 2021-11-30StandaloneOperating income
Operating income¥249m2019-12-01 → 2020-11-30StandaloneOperating income
Ordinary income¥355m2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥245m2019-12-01 → 2020-11-30StandaloneOrdinary income
Ordinary income¥170m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥157m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥165m2016-12-01 → 2017-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥355m2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Profit before tax¥245m2019-12-01 → 2020-11-30StandaloneIncome before income taxes
Net income¥210m2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥142m2019-12-01 → 2020-11-30StandaloneProfit loss
Net income¥78m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥76m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Net income¥162m2016-12-01 → 2017-11-30dStandaloneNet income loss (5-year summary)
Total assets¥6.3bnat 2021-11-30StandaloneAssets
Total assets¥6.2bnat 2020-11-30StandaloneAssets
Total assets¥5.9bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2017-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2021-11-30StandaloneLiabilities
Total liabilities¥4.5bnat 2020-11-30StandaloneLiabilities
Net assets / equity¥2.0bnat 2021-11-30StandaloneNet assets
Net assets / equity¥1.8bnat 2020-11-30StandaloneNet assets
Net assets / equity¥1.7bnat 2019-11-30dStandaloneNet assets
Net assets / equity¥1.6bnat 2018-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2017-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2021-11-30StandaloneCash and deposits
Cash and deposits¥2.8bnat 2020-11-30StandaloneCash and deposits
EPS (basic)¥359.642020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥242.42019-12-01 → 2020-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥133.862018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥129.992017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.62016-12-01 → 2017-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-12-01 → 2020-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302016-12-01 → 2017-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,381.17at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥3,039.22at 2020-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥2,836.01at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,735.97at 2018-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,648.38at 2017-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio31.6%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.5%at 2020-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.4%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.9%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2017-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE11.2%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE8.3%2019-12-01 → 2020-11-30StandaloneRate of return on equity (5-year summary)
ROE4.8%2018-12-01 → 2019-11-30dStandaloneRate of return on equity (5-year summary)
ROE4.8%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
ROE11.0%2016-12-01 → 2017-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued586,100at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2020-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued586,100at 2017-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees163at 2021-11-30StandaloneNumber of employees
Employees161at 2020-11-30StandaloneNumber of employees
Employees145at 2019-11-30dStandaloneNumber of employees
Employees146at 2018-11-30dStandaloneNumber of employees
Employees142at 2017-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2020-12-01 → 2021-11-30−¥117m
Reconciling Itemsreconcilingrevenue intersegment2020-12-01 → 2021-11-30−¥117m
Reconciling Itemsreconcilingsegment assetsat 2021-11-30−¥513m
Reconciling Itemsreconcilingsegment profit2020-12-01 → 2021-11-30−¥167m
Construction Consultantreportable segmentcapex2020-12-01 → 2021-11-30¥28m
Construction Consultantreportable segmentdepreciation2020-12-01 → 2021-11-30¥53m
Construction Consultantreportable segmentemployeesat 2021-11-30169 pure
Construction Consultantreportable segmentrevenue2020-12-01 → 2021-11-30¥5.8bn
Construction Consultantreportable segmentrevenue external2020-12-01 → 2021-11-30¥5.8bn
Construction Consultantreportable segmentsegment assetsat 2021-11-30¥6.2bn
Construction Consultantreportable segmentsegment profit2020-12-01 → 2021-11-30¥568m
Information Processingreportable segmentcapex2020-12-01 → 2021-11-30¥2m
Information Processingreportable segmentdepreciation2020-12-01 → 2021-11-30¥23m
Information Processingreportable segmentemployeesat 2021-11-3051 pure
Information Processingreportable segmentrevenue2020-12-01 → 2021-11-30¥1.5bn
Information Processingreportable segmentrevenue external2020-12-01 → 2021-11-30¥1.5bn
Information Processingreportable segmentrevenue intersegment2020-12-01 → 2021-11-30¥59m
Information Processingreportable segmentsegment assetsat 2021-11-30¥653m
Information Processingreportable segmentsegment profit2020-12-01 → 2021-11-30¥43m
Total Of Reportable Segments And Otherssegment totalcapex2020-12-01 → 2021-11-30¥31m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-12-01 → 2021-11-30¥80m
Total Of Reportable Segments And Otherssegment totalrevenue2020-12-01 → 2021-11-30¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-12-01 → 2021-11-30¥7.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-12-01 → 2021-11-30¥117m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-11-30¥7.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-12-01 → 2021-11-30¥646m
Reconciling Itemsreconcilingrevenue2019-12-01 → 2020-11-30−¥112m
Reconciling Itemsreconcilingrevenue intersegment2019-12-01 → 2020-11-30−¥112m
Reconciling Itemsreconcilingsegment assetsat 2020-11-30−¥504m
Reconciling Itemsreconcilingsegment profit2019-12-01 → 2020-11-30−¥162m
Construction Consultantreportable segmentcapex2019-12-01 → 2020-11-30¥68m
Construction Consultantreportable segmentdepreciation2019-12-01 → 2020-11-30¥44m
Construction Consultantreportable segmentrevenue2019-12-01 → 2020-11-30¥5.2bn
Construction Consultantreportable segmentrevenue external2019-12-01 → 2020-11-30¥5.2bn
Construction Consultantreportable segmentsegment assetsat 2020-11-30¥6.2bn
Construction Consultantreportable segmentsegment profit2019-12-01 → 2020-11-30¥415m
Information Processingreportable segmentcapex2019-12-01 → 2020-11-30¥41m
Information Processingreportable segmentdepreciation2019-12-01 → 2020-11-30¥25m
Information Processingreportable segmentrevenue2019-12-01 → 2020-11-30¥1.4bn
Information Processingreportable segmentrevenue external2019-12-01 → 2020-11-30¥1.4bn
Information Processingreportable segmentrevenue intersegment2019-12-01 → 2020-11-30¥54m
Information Processingreportable segmentsegment assetsat 2020-11-30¥594m
Information Processingreportable segmentsegment profit2019-12-01 → 2020-11-30¥36m
Total Of Reportable Segments And Otherssegment totalcapex2019-12-01 → 2020-11-30¥109m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-12-01 → 2020-11-30¥74m
Total Of Reportable Segments And Otherssegment totalrevenue2019-12-01 → 2020-11-30¥6.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-12-01 → 2020-11-30¥6.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-12-01 → 2020-11-30¥112m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-11-30¥7.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-12-01 → 2020-11-30¥486m
Construction Consultantreportable segmentemployeesat 2021-11-30163 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,311
ItemContextValueUnit
Treasury stockPrior1YearInstant-2068000JPY
Treasury stockCurrentYearInstant-2228000JPY
Shareholders equityPrior1YearInstant2158390000JPY
Shareholders equityCurrentYearInstant2410650000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1177000JPY
Valuation difference on available for sale securitiesCurrentYearInstant8408000JPY
Remeasurements of defined benefit plansPrior1YearInstant-2529000JPY
Remeasurements of defined benefit plansCurrentYearInstant-22841000JPY
Valuation and translation adjustmentsPrior1YearInstant-1351000JPY
Valuation and translation adjustmentsCurrentYearInstant-14433000JPY
Non controlling interestsPrior1YearInstant148032000JPY
Non controlling interestsCurrentYearInstant153621000JPY
Net assetsPrior1YearInstant2305071000JPY
Net assetsCurrentYearInstant2549838000JPY
Liabilities and net assetsPrior1YearInstant6993094000JPY
Liabilities and net assetsCurrentYearInstant7104863000JPY
Net salesPrior1YearDuration6613406000JPY
Net salesCurrentYearDuration7329987000JPY
Cost of salesPrior1YearDuration5020278000JPY
Cost of salesCurrentYearDuration5563024000JPY
Gross profitPrior1YearDuration1593127000JPY
Gross profitCurrentYearDuration1766962000JPY
Directors compensations sgaPrior1YearDuration139500000JPY
Directors compensations sgaCurrentYearDuration144600000JPY
Salaries and allowances sgaPrior1YearDuration528897000JPY
Salaries and allowances sgaCurrentYearDuration535021000JPY
Retirement benefit expenses sgaPrior1YearDuration21673000JPY
Retirement benefit expenses sgaCurrentYearDuration19227000JPY
Provision for directors retirement benefits sgaPrior1YearDuration17304000JPY
Provision for directors retirement benefits sgaCurrentYearDuration17108000JPY
Other sgaPrior1YearDuration562242000JPY
Other sgaCurrentYearDuration571516000JPY
Selling general and administrative expensesPrior1YearDuration1269617000JPY
Selling general and administrative expensesCurrentYearDuration1287473000JPY
Operating incomePrior1YearDuration323509000JPY
Operating incomeCurrentYearDuration479488000JPY
Interest and dividends income noiPrior1YearDuration1193000JPY
Interest and dividends income noiCurrentYearDuration1176000JPY
House rent income noiPrior1YearDuration8837000JPY
House rent income noiCurrentYearDuration8933000JPY
Subsidies for employment adjustment noiPrior1YearDuration13208000JPY
Subsidies for employment adjustment noiCurrentYearDuration1041000JPY
Miscellaneous income noiPrior1YearDuration4187000JPY
Miscellaneous income noiCurrentYearDuration3662000JPY
Non operating incomePrior1YearDuration27427000JPY
Non operating incomeCurrentYearDuration14813000JPY
Interest expenses noePrior1YearDuration30095000JPY
Interest expenses noeCurrentYearDuration31041000JPY
Other noePrior1YearDuration2048000JPY
Other noeCurrentYearDuration19000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-11-30pass rounding
balance sheet identityconsolidated 2021-11-30pass rounding
balance sheet identitynon_consolidated 2020-11-30pass rounding
balance sheet identitynon_consolidated 2021-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-11-30pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2019-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2019-12-01/2020-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2019-12-01/2020-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2019-12-01/2020-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2019-12-01/2020-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · total assetsconsolidated 2020-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2020-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass