Quarterly report · Q3
9647.TEDINET S100PAPI
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥524m | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥588m | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥515m | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥463m | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥575m | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥515m | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥575m | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥303m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥270m | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥347m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥321m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥370m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥517.94 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.82 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥461.6 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥593.47 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.75 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.4% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥90m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥90m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥123m |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥4.7bn |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥4.7bn |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥557m |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥1.3bn |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥1.3bn |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥46m |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥63m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥46m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥3m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥43m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥27m |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥6.1bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥6.0bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥90m |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥647m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥131m |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥611m |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥1.2bn |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥1.2bn |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥41m |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥79m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥47m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥3m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥44m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥29m |
| —segment total | revenue | 2020-12-01 → 2021-08-31 | ¥6.0bn |
| —segment total | revenue external | 2020-12-01 → 2021-08-31 | ¥5.9bn |
| —segment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥85m |
| —segment total | segment profit | 2020-12-01 → 2021-08-31 | ¥718m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 2904000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 5906746000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 5906746000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04884-000ConstructionConsultantReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04884-000InformationProcessingReportableSegmentsMember | 41229000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 43861000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 85090000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -85090000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04884-000ConstructionConsultantReportableSegmentsMember | 4751381000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04884-000InformationProcessingReportableSegmentsMember | 1193689000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 46765000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 5991837000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -85090000 | JPY |
| Net sales | Prior1YTDDuration | 5906746000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04884-000ConstructionConsultantReportableSegmentsMember | 610574000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04884-000InformationProcessingReportableSegmentsMember | 78798000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 28954000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 718328000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -130665000 | JPY |
| Operating income | Prior1YTDDuration | 587662000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04884-000ConstructionConsultantReportableSegmentsMember | 4719798000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04884-000InformationProcessingReportableSegmentsMember | 1273837000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 2823000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 5996459000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 5996459000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04884-000ConstructionConsultantReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04884-000InformationProcessingReportableSegmentsMember | 46374000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 43291000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 89665000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -89665000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E04884-000ConstructionConsultantReportableSegmentsMember | 4719798000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E04884-000InformationProcessingReportableSegmentsMember | 1320211000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 46115000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 6086124000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -89665000 | JPY |
| Net sales | CurrentYTDDuration | 5996459000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E04884-000ConstructionConsultantReportableSegmentsMember | 556974000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E04884-000InformationProcessingReportableSegmentsMember | 62920000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E04884-000RealEstateLeasingAndManagementReportableSegmentsMember | 26624000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 646520000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -123001000 | JPY |
| Operating income | CurrentYTDDuration | 523518000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-10-14 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |