Quarterly report · Q3
9647.TEDINET S100PAPI
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥524m | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥588m | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥515m | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥463m | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥575m | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥515m | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥575m | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥303m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥270m | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥347m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥321m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥370m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥517.94 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.82 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥461.6 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥593.47 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.75 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.4% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥90m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥90m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥123m |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥4.7bn |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥4.7bn |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥557m |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥1.3bn |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥1.3bn |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥46m |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥63m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥46m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥3m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥43m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥27m |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥6.1bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥6.0bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥90m |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥647m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥131m |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E04884-000Construction Consultantreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥611m |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥1.2bn |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥1.2bn |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥41m |
| jpcrp040300-q3r_E04884-000Information Processingreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥79m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥47m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥3m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥44m |
| jpcrp040300-q3r_E04884-000Real Estate Leasing And Managementreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥29m |
| —segment total | revenue | 2020-12-01 → 2021-08-31 | ¥6.0bn |
| —segment total | revenue external | 2020-12-01 → 2021-08-31 | ¥5.9bn |
| —segment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥85m |
| —segment total | segment profit | 2020-12-01 → 2021-08-31 | ¥718m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0021 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0021 | |
| Cash and deposits | Prior1YearInstant | 3124207000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3160512000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cacns | Prior1YearInstant | 1030338000 | JPY |
| Notes receivable accounts receivable from completed construction contracts and other cacns | CurrentQuarterInstant | - | JPY |
| Notes receivable accounts receivable completed work and contract assets ca | Prior1YearInstant | - | JPY |
| Notes receivable accounts receivable completed work and contract assets ca | CurrentQuarterInstant | 1539661000 | JPY |
| Costs on uncompleted services | Prior1YearInstant | 1301553000 | JPY |
| Costs on uncompleted services | CurrentQuarterInstant | 133596000 | JPY |
| Other ca | Prior1YearInstant | 93127000 | JPY |
| Other ca | CurrentQuarterInstant | 98972000 | JPY |
| Current assets | Prior1YearInstant | 5549227000 | JPY |
| Current assets | CurrentQuarterInstant | 4932743000 | JPY |
| Buildings and structures net | Prior1YearInstant | 137459000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 131719000 | JPY |
| Land | Prior1YearInstant | 526435000 | JPY |
| Land | CurrentQuarterInstant | 526435000 | JPY |
| Other net ppe | Prior1YearInstant | 89574000 | JPY |
| Other net ppe | CurrentQuarterInstant | 104820000 | JPY |
| Property plant and equipment | Prior1YearInstant | 753468000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 762975000 | JPY |
| Intangible assets | Prior1YearInstant | 153939000 | JPY |
| Intangible assets | CurrentQuarterInstant | 142562000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 8798000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 6687000 | JPY |
| Other ioa | Prior1YearInstant | 677469000 | JPY |
| Other ioa | CurrentQuarterInstant | 660661000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -38040000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -38040000 | JPY |
| Investments and other assets | Prior1YearInstant | 648227000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 629308000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1555635000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1534846000 | JPY |
| Assets | Prior1YearInstant | 7104863000 | JPY |
| Assets | CurrentQuarterInstant | 6467589000 | JPY |
| Accounts payable operating specific | Prior1YearInstant | 373982000 | JPY |
| Accounts payable operating specific | CurrentQuarterInstant | 270023000 | JPY |
| Short term loans payable | Prior1YearInstant | 1500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 5000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 400000000 | JPY |
| Advances received on uncompleted contracts | Prior1YearInstant | 976914000 | JPY |
| Advances received on uncompleted contracts | CurrentQuarterInstant | - | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 753625000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |