Quarterly report · Q2
9647.TEDINET S100OOOC
Period2021-12-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2020-12-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥476m | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥633m | 2020-12-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥468m | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥463m | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥623m | 2020-12-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥468m | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥623m | 2020-12-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥297m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥270m | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥391m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥310m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥413m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2020-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥315m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥15m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥23m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥749m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥287m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥956m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥508.12 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥334.44 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥461.6 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥668.22 | 2020-12-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥730.16 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥62m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | −¥79m |
| jpcrp040300-q2r_E04884-000Construction Consultantreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥3.4bn |
| jpcrp040300-q2r_E04884-000Construction Consultantreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥3.4bn |
| jpcrp040300-q2r_E04884-000Construction Consultantreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥492m |
| jpcrp040300-q2r_E04884-000Information Processingreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥901m |
| jpcrp040300-q2r_E04884-000Information Processingreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥868m |
| jpcrp040300-q2r_E04884-000Information Processingreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥33m |
| jpcrp040300-q2r_E04884-000Information Processingreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥45m |
| jpcrp040300-q2r_E04884-000Real Estate Leasing And Managementreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥31m |
| jpcrp040300-q2r_E04884-000Real Estate Leasing And Managementreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥2m |
| jpcrp040300-q2r_E04884-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥29m |
| jpcrp040300-q2r_E04884-000Real Estate Leasing And Managementreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-05-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-05-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-05-31 | ¥555m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-05-31 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-05-31 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-05-31 | −¥81m |
| jpcrp040300-q2r_E04884-000Construction Consultantreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥4.0bn |
| jpcrp040300-q2r_E04884-000Construction Consultantreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥4.0bn |
| jpcrp040300-q2r_E04884-000Construction Consultantreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥620m |
| jpcrp040300-q2r_E04884-000Information Processingreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥845m |
| jpcrp040300-q2r_E04884-000Information Processingreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥816m |
| jpcrp040300-q2r_E04884-000Information Processingreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥28m |
| jpcrp040300-q2r_E04884-000Information Processingreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥75m |
| jpcrp040300-q2r_E04884-000Real Estate Leasing And Managementreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥31m |
| jpcrp040300-q2r_E04884-000Real Estate Leasing And Managementreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥2m |
| jpcrp040300-q2r_E04884-000Real Estate Leasing And Managementreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥29m |
| jpcrp040300-q2r_E04884-000Real Estate Leasing And Managementreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-12-01 → 2021-05-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-12-01 → 2021-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-12-01 → 2021-05-31 | ¥714m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 943743000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 937751000 | JPY |
| Liabilities | Prior1YearInstant | 4555024000 | JPY |
| Liabilities | CurrentQuarterInstant | 3756842000 | JPY |
| Capital stock | Prior1YearInstant | 1000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1000000000 | JPY |
| Capital surplus | Prior1YearInstant | 250000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 250000000 | JPY |
| Retained earnings | Prior1YearInstant | 1162879000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1609733000 | JPY |
| Treasury stock | Prior1YearInstant | -2228000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2228000 | JPY |
| Shareholders equity | Prior1YearInstant | 2410650000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2857504000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8408000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 14141000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -22841000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -11420000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -14433000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2720000 | JPY |
| Non controlling interests | Prior1YearInstant | 153621000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 177404000 | JPY |
| Net assets | Prior1YearInstant | 2549838000 | JPY |
| Net assets | CurrentQuarterInstant | 3037629000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7104863000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6794471000 | JPY |
| Net sales | Prior1YTDDuration | 4796799000 | JPY |
| Net sales | CurrentYTDDuration | 4298442000 | JPY |
| Cost of sales | Prior1YTDDuration | 3522007000 | JPY |
| Cost of sales | CurrentYTDDuration | 3169328000 | JPY |
| Gross profit | Prior1YTDDuration | 1274791000 | JPY |
| Gross profit | CurrentYTDDuration | 1129114000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 641617000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 653289000 | JPY |
| Operating income | Prior1YTDDuration | 633173000 | JPY |
| Operating income | CurrentYTDDuration | 475824000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 512000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 548000 | JPY |
| House rent income noi | Prior1YTDDuration | 4458000 | JPY |
| House rent income noi | CurrentYTDDuration | 4448000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 570000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 164000 | JPY |
| Other noi | Prior1YTDDuration | 2066000 | JPY |
| Other noi | CurrentYTDDuration | 3186000 | JPY |
| Non operating income | Prior1YTDDuration | 7607000 | JPY |
| Non operating income | CurrentYTDDuration | 8347000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 17600000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 15864000 | JPY |
| Other noe | Prior1YTDDuration | 26000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |