Half-year report · Q2
9644.TEDINET S100UPN3
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥12.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥796m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥583m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥865m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥585m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥862m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥613m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥507m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥641m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥350m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥547m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥405m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥14.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥682m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥632m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥379m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥439m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥304m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥782m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥970m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.59 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.14 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.7 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.55 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.09 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.67 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)後藤 英之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)飛田 貴史 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 6000143000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 6664191000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 12739254000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 585280000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 864621000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1012996000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 349983000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 507133000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 641026000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 406732000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 542220000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 835721000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 11229819000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 11127303000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 11304318000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 14043658000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 14472386000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 14139231000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 20.70 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 30.59 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 38.14 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 20.67 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 30.55 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 38.09 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.770 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.738 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.771 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 378775000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 682056000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 632233000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -304491000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | 1700491000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -439123000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -969885000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -782239000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1228085000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 5778280000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 7239214000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 5638906000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17508400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 17508400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 17508400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 17508400 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 1895000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.1151 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |