Tokyo Tape
Sign in
← Nakanihon Kogyo

Half-year report · HY

9643.TEDINET S100X1AW
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥3.4bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥1.8bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥165m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income−¥1m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥173m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income−¥87m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥3m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥171m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥3m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥144m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥85m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥698,0002024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥5.7bnat 2025-09-30StandaloneAssets
Total assets¥5.2bnat 2025-03-31StandaloneAssets
Total assets¥4.8bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥2.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.5bnat 2025-09-30StandaloneNet assets
Net assets / equity¥3.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥811mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥598mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥793mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥867mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥404m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥63m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥221m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥516m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥123m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥30m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥208m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥71m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥270.732025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-159.52024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.322024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio60.9%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.8%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued540,000at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued540,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued540,000at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Advertisementreportable segmentrevenue2025-04-01 → 2025-09-30¥148m
Advertisementreportable segmentrevenue external2025-04-01 → 2025-09-30¥148m
Advertisementreportable segmentsegment profit2025-04-01 → 2025-09-30−¥14m
Cinemareportable segmentrevenue2025-04-01 → 2025-09-30¥2.0bn
Cinemareportable segmentrevenue external2025-04-01 → 2025-09-30¥2.0bn
Cinemareportable segmentsegment profit2025-04-01 → 2025-09-30¥164m
Real Estate Leasingreportable segmentrevenue2025-04-01 → 2025-09-30¥60m
Real Estate Leasingreportable segmentrevenue external2025-04-01 → 2025-09-30¥60m
Real Estate Leasingreportable segmentsegment profit2025-04-01 → 2025-09-30¥15m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥165m
Advertisementreportable segmentrevenue2024-04-01 → 2024-09-30¥145m
Advertisementreportable segmentrevenue external2024-04-01 → 2024-09-30¥145m
Advertisementreportable segmentsegment profit2024-04-01 → 2024-09-30¥4m
Cinemareportable segmentrevenue2024-04-01 → 2024-09-30¥1.6bn
Cinemareportable segmentrevenue external2024-04-01 → 2024-09-30¥1.6bn
Cinemareportable segmentsegment profit2024-04-01 → 2024-09-30−¥15m
Real Estate Leasingreportable segmentrevenue2024-04-01 → 2024-09-30¥39m
Real Estate Leasingreportable segmentrevenue external2024-04-01 → 2024-09-30¥39m
Real Estate Leasingreportable segmentsegment profit2024-04-01 → 2024-09-30¥10m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥1.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30−¥1m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 514
ItemContextValueUnit
Capital surplusInterimInstant_NonConsolidatedMember13000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember67500000JPY
Legal retained earningsInterimInstant_NonConsolidatedMember67500000JPY
Reserve for dividends3Prior1YearInstant_NonConsolidatedMember59346000JPY
Reserve for dividends3InterimInstant_NonConsolidatedMember43429000JPY
General reservePrior1YearInstant_NonConsolidatedMember2380000000JPY
General reserveInterimInstant_NonConsolidatedMember2380000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember199075000JPY
Retained earnings brought forwardInterimInstant_NonConsolidatedMember342712000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2705921000JPY
Retained earningsInterimInstant_NonConsolidatedMember2833642000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-72618000JPY
Treasury stockInterimInstant_NonConsolidatedMember-72618000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2903316000JPY
Shareholders equityInterimInstant_NonConsolidatedMember3031037000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember284093000JPY
Valuation difference on available for sale securitiesInterimInstant_NonConsolidatedMember440527000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember284093000JPY
Valuation and translation adjustmentsInterimInstant_NonConsolidatedMember440527000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3187409000JPY
Net assetsInterimInstant_NonConsolidatedMember3471564000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5206447000JPY
Liabilities and net assetsInterimInstant_NonConsolidatedMember5698139000JPY
Net salesPrior1InterimDuration_NonConsolidatedMember1770609000JPY
Net salesInterimDuration_NonConsolidatedMember2210133000JPY
Cost of salesPrior1InterimDuration_NonConsolidatedMember858371000JPY
Cost of salesInterimDuration_NonConsolidatedMember1123249000JPY
Gross profitPrior1InterimDuration_NonConsolidatedMember912238000JPY
Gross profitInterimDuration_NonConsolidatedMember1086883000JPY
Advertising expenses sgaPrior1InterimDuration_NonConsolidatedMember29906000JPY
Advertising expenses sgaInterimDuration_NonConsolidatedMember24181000JPY
Personal expenses sgaPrior1InterimDuration_NonConsolidatedMember332301000JPY
Personal expenses sgaInterimDuration_NonConsolidatedMember338460000JPY
Provision for bonuses sgaPrior1InterimDuration_NonConsolidatedMember20110000JPY
Provision for bonuses sgaInterimDuration_NonConsolidatedMember19330000JPY
Retirement benefit expenses sgaPrior1InterimDuration_NonConsolidatedMember3393000JPY
Retirement benefit expenses sgaInterimDuration_NonConsolidatedMember5288000JPY
Depreciation sgaPrior1InterimDuration_NonConsolidatedMember88790000JPY
Depreciation sgaInterimDuration_NonConsolidatedMember94603000JPY
Rents sgaPrior1InterimDuration_NonConsolidatedMember200284000JPY
Rents sgaInterimDuration_NonConsolidatedMember200348000JPY
Utilities expenses sgaPrior1InterimDuration_NonConsolidatedMember46046000JPY
Utilities expenses sgaInterimDuration_NonConsolidatedMember49245000JPY
Repair expenses sgaPrior1InterimDuration_NonConsolidatedMember2860000JPY
Repair expenses sgaInterimDuration_NonConsolidatedMember1996000JPY
Other sgaPrior1InterimDuration_NonConsolidatedMember189608000JPY
Other sgaInterimDuration_NonConsolidatedMember188247000JPY
Selling general and administrative expensesPrior1InterimDuration_NonConsolidatedMember913302000JPY
Selling general and administrative expensesInterimDuration_NonConsolidatedMember921700000JPY
Operating incomePrior1InterimDuration_NonConsolidatedMember-1063000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass