Tokyo Tape
Sign in
← Nakanihon Kogyo

Annual report

9643.TEDINET S100W2GA
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥3.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥107m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥83m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥87m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥92m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥50m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥119m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥312m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥89m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥92m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥85m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥78m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥53m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥202m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥326m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.2bnat 2025-03-31StandaloneAssets
Total assets¥4.9bnat 2024-03-31StandaloneAssets
Total assets¥4.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥598mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥842mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥793mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥962mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥935mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥762mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥63m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥281m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥190m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥263m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥412m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥516m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥360m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥68m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥208m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥154m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥95m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥81m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥81m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-159.52024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥146.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-100.292022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-380.742021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-614.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,007.66at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥6,345.68at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,971.13at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6,119.52at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥6,643.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-6.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-9.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued540,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued540,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued540,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued540,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued540,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees62at 2025-03-31StandaloneNumber of employees
Employees60at 2024-03-31StandaloneNumber of employees
Employees53at 2023-03-31dStandaloneNumber of employees
Employees52at 2022-03-31dStandaloneNumber of employees
Employees55at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 27
SegmentItemPeriodValue
Advertisementreportable segmentemployeesat 2025-03-3114 pure
Advertisementreportable segmentrevenue2024-04-01 → 2025-03-31¥287m
Advertisementreportable segmentrevenue external2024-04-01 → 2025-03-31¥287m
Advertisementreportable segmentsegment profit2024-04-01 → 2025-03-31¥641,000
Cinemareportable segmentemployeesat 2025-03-3146 pure
Cinemareportable segmentrevenue2024-04-01 → 2025-03-31¥3.0bn
Cinemareportable segmentrevenue external2024-04-01 → 2025-03-31¥3.0bn
Cinemareportable segmentsegment profit2024-04-01 → 2025-03-31−¥125m
Real Estate Leasingreportable segmentemployeesat 2025-03-312 pure
Real Estate Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥81m
Real Estate Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥81m
Real Estate Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31¥18m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.4bn
—segment totalsegment profit2024-04-01 → 2025-03-31−¥107m
Advertisementreportable segmentrevenue2023-04-01 → 2024-03-31¥243m
Advertisementreportable segmentrevenue external2023-04-01 → 2024-03-31¥243m
Advertisementreportable segmentsegment profit2023-04-01 → 2024-03-31−¥21m
Cinemareportable segmentrevenue2023-04-01 → 2024-03-31¥3.2bn
Cinemareportable segmentrevenue external2023-04-01 → 2024-03-31¥3.2bn
Cinemareportable segmentsegment profit2023-04-01 → 2024-03-31¥81m
Real Estate Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥78m
Real Estate Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥78m
Real Estate Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31¥22m
—segment totalrevenue2023-04-01 → 2024-03-31¥3.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥3.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥83m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 998
ItemContextValueUnit
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember283703000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember199075000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2827692000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2705921000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-71755000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-72618000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3025950000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2903316000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember341299000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember284093000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember341299000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember284093000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3367250000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3187409000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember4928121000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5206447000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3541673000JPY
Net salesCurrentYearDuration_NonConsolidatedMember3366559000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember1743425000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember1670590000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1798248000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1695969000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember40567000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember53542000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember88420000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember85170000JPY
Salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember492652000JPY
Salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember530344000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember18440000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember19000000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember8543000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember7262000JPY
Legal and employee benefits expenses sgaPrior1YearDuration_NonConsolidatedMember68029000JPY
Legal and employee benefits expenses sgaCurrentYearDuration_NonConsolidatedMember75557000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember162289000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember183470000JPY
Rents sgaPrior1YearDuration_NonConsolidatedMember401494000JPY
Rents sgaCurrentYearDuration_NonConsolidatedMember400589000JPY
Utilities expenses sgaPrior1YearDuration_NonConsolidatedMember79639000JPY
Utilities expenses sgaCurrentYearDuration_NonConsolidatedMember83852000JPY
Repair expenses sgaPrior1YearDuration_NonConsolidatedMember5500000JPY
Repair expenses sgaCurrentYearDuration_NonConsolidatedMember4211000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember14261000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember12140000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember13043000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember12517000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember322773000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember334986000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1715656000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1802646000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass