Half-year report · Q2
9643.TEDINET S100UO14
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥1m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥131m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥3m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥92m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥3m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥134m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥698,000 | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥78m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥111m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥4.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥672m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥842m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥867m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥962m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥24m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥281m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥292m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥123m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥360m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥31m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥71m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥154m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥49m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.32 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.74 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.14 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 540,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥145m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥145m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4m |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥15m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥1m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥11m |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥125m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥131m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Reserve for dividends3 | CurrentQuarterInstant_NonConsolidatedMember | 75263000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 2380000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 2380000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 283703000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 283005000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2827692000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2805768000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -71755000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -72618000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3025950000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3003163000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 341299000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 269469000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 341299000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 269469000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3367250000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3272633000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4928121000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4824206000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1930235000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1770609000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 952256000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 858371000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 977978000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 912238000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 19131000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 29906000 | JPY |
| Personal expenses sga | Prior1YTDDuration_NonConsolidatedMember | 290698000 | JPY |
| Personal expenses sga | CurrentYTDDuration_NonConsolidatedMember | 332301000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 17620000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 20110000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 3439000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 3393000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 90370000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 88790000 | JPY |
| Rents sga | Prior1YTDDuration_NonConsolidatedMember | 201309000 | JPY |
| Rents sga | CurrentYTDDuration_NonConsolidatedMember | 200284000 | JPY |
| Utilities expenses sga | Prior1YTDDuration_NonConsolidatedMember | 45042000 | JPY |
| Utilities expenses sga | CurrentYTDDuration_NonConsolidatedMember | 46046000 | JPY |
| Repair expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1946000 | JPY |
| Repair expenses sga | CurrentYTDDuration_NonConsolidatedMember | 2860000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 177880000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 189608000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 847439000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 913302000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 130538000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -1063000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1262000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1326000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 6412000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |