Half-year report · Q2
9643.TEDINET S100UO14
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | −¥1m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥131m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥3m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥92m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥135m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥3m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥134m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥698,000 | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥78m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥111m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥4.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥672m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥842m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥867m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥962m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥24m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥281m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥292m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥123m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥360m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥31m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥71m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥154m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥49m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.32 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.74 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.14 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 540,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥145m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥145m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4m |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥15m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥1m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥11m |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥125m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥131m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 284311000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 300000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 11040000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 14847000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 1845000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 2392000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 31907000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 34344000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 50825000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 39346000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 42094000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 35193000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1530211000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1382782000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 864242000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 866509000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 9024000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 8565000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 38367000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 74651000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 203077000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 308384000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 695913000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 695913000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 195450000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 211730000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2006075000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2165754000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 1147000 | JPY |
| Telephone subscription right | CurrentQuarterInstant_NonConsolidatedMember | 1147000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 63620000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 56182000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 64767000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 57330000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 797960000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 694154000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 492380000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 492440000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 26725000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 21744000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1327066000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1218339000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3397910000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3441424000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4928121000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4824206000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 383739000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |