Quarterly report · Q3
9643.TEDINET S100SSOJ
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥91m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥28m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥99m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥50m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥12m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥99m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥12m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥78m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥53m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥24m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥758m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥767m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥146.43 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-62.71 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-100.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.48 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.68 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 540,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04596-000Advertisementreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥181m |
| jpcrp040300-q3r_E04596-000Advertisementreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥181m |
| jpcrp040300-q3r_E04596-000Advertisementreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥13m |
| jpcrp040300-q3r_E04596-000Cinemareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04596-000Cinemareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04596-000Cinemareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥83m |
| jpcrp040300-q3r_E04596-000Real Estate Leasingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥58m |
| jpcrp040300-q3r_E04596-000Real Estate Leasingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥58m |
| jpcrp040300-q3r_E04596-000Real Estate Leasingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥91m |
| jpcrp040300-q3r_E04596-000Advertisementreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥174m |
| jpcrp040300-q3r_E04596-000Advertisementreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥174m |
| jpcrp040300-q3r_E04596-000Advertisementreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥29m |
| jpcrp040300-q3r_E04596-000Cinemareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04596-000Cinemareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E04596-000Cinemareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| jpcrp040300-q3r_E04596-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q3r_E04596-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q3r_E04596-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥28m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 84620000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 65752000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 106672000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 517070000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 524964000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1229824000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1254519000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 270000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 270000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 13000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 13000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 13000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 13000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 67500000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 67500000 | JPY |
| Reserve for dividends3 | Prior1YearInstant_NonConsolidatedMember | 128327000 | JPY |
| Reserve for dividends3 | CurrentQuarterInstant_NonConsolidatedMember | 96488000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 2380000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 2380000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 205836000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 283537000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2781663000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2827526000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -71755000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -71755000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2979921000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3025784000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 188578000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 271876000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 188578000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 271876000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3168500000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3297661000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4398324000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4552180000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2533242000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2666375000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1343043000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1314573000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1190198000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1351801000 | JPY |
| Advertising expenses sga | Prior1YTDDuration_NonConsolidatedMember | 25658000 | JPY |
| Advertising expenses sga | CurrentYTDDuration_NonConsolidatedMember | 31130000 | JPY |
| Personal expenses sga | Prior1YTDDuration_NonConsolidatedMember | 442549000 | JPY |
| Personal expenses sga | CurrentYTDDuration_NonConsolidatedMember | 461098000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 8560000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 8935000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 7406000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 5732000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 136046000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |