Quarterly report · Q2
9643.TEDINET S100S664
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥131m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥14m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥135m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥50m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥134m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥26m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥111m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥53m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥15m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥979m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥767m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥962m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥935m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥292m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥190m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥149m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥31m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥68m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥49m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥95m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥46m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥209.14 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.79 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-100.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.19 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.72 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 540,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥116m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥11m |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥125m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥39m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥131m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥102m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥102m |
| jpcrp040300-q2r_E04596-000Advertisementreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥22m |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E04596-000Cinemareportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q2r_E04596-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥14m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3068655000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4398324000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4685871000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 371008000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 420104000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 60981000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 58772000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 33350000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 5205000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7244000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 29565000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 29212000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 99851000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 114242000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 45957000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 53524000 | JPY |
| Deposits received from employees | Prior1YearInstant_NonConsolidatedMember | 4304000 | JPY |
| Deposits received from employees | CurrentQuarterInstant_NonConsolidatedMember | 4415000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 17750000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 17620000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 43092000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 81686000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 712754000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 785137000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 177819000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 163263000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 75330000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 72113000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 21500000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 21500000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 88515000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 89258000 | JPY |
| Guarantee deposits received ncl | Prior1YearInstant_NonConsolidatedMember | 88152000 | JPY |
| Guarantee deposits received ncl | CurrentQuarterInstant_NonConsolidatedMember | 84620000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 65752000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 109082000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 517070000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 539837000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1229824000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1324975000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 270000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 270000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 13000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 13000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 13000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 13000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 67500000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 67500000 | JPY |
| Reserve for dividends3 | Prior1YearInstant_NonConsolidatedMember | 128327000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |