Quarterly report · Q1
9643.TEDINET S100RL87
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥829m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥80m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥14m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥84m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥50m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥83m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥9m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥67m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥53m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥14m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥859m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥767m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥125.35 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-100.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.53 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 540,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 540,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥49m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥49m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥6m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥940m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥940m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥78m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥80m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥58m |
| jpcrp040300-q1r_E04596-000Advertisementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥750m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥750m |
| jpcrp040300-q1r_E04596-000Cinemareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥12m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20m |
| jpcrp040300-q1r_E04596-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥829m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Rents sga | CurrentYTDDuration_NonConsolidatedMember | 101217000 | JPY |
| Utilities expenses sga | Prior1YTDDuration_NonConsolidatedMember | 18026000 | JPY |
| Utilities expenses sga | CurrentYTDDuration_NonConsolidatedMember | 21087000 | JPY |
| Repair expenses sga | Prior1YTDDuration_NonConsolidatedMember | 767000 | JPY |
| Repair expenses sga | CurrentYTDDuration_NonConsolidatedMember | 823000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 80455000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 98093000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 399073000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 434539000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -13835000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 79974000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 632000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 631000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4596000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5632000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 1500000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 290000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 286000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 7018000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6550000 | JPY |
| Amortization of long term prepaid expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1517000 | JPY |
| Amortization of long term prepaid expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1517000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 829000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1277000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2346000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2794000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -9163000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 83729000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 116000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 116000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 526000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 526000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -9163000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 83319000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 4917000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 16803000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -14081000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 66515000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04596-000CinemaReportableSegmentsMember | 750449000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04596-000AdvertisementReportableSegmentsMember | 57879000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04596-000RealEstateLeasingReportableSegmentMember | 20349000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 828677000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 828677000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E04596-000CinemaReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |